Riskpilot← Back to searchSign inGet full accessMASTERCAM DENMARK ApS
APSActiveCVR 37684961Herstedvang 14Other software publishing · NACE 5829Est. 20161 employees
Revenue 2024
DKK 1,5M
+2% vs 2023
EBITDA margin
100.0%
+36% vs 2023
Equity ratio
44.5%
Financial strength
Net profit 2024
DKK 1,2M
+37% vs 2023
| Revenue | DKK 1,5M | +2% |
| EBITDA | DKK 1,5M | +36% |
| Net profit | DKK 1,2M | +37% |
| Total assets | DKK 3,5M | +60% |
| Equity | DKK 1,6M | +12% |
| Employees | 1 | — |
Legal name
MASTERCAM DENMARK ApS
CVR number
37684961
Legal form
Anpartsselskab
NACE code
5829 · Other software publishing
Founded
24. april 2016
Share capital
DKK 375.000
Employees
1 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af 1 direktør
Company purpose
Selskabets formål er at udøve virksomhed med softwareudvikling, handel og service samt aktiviteter i tilknytning hertil.
Address
Herstedvang 14
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.912 | 1.588 | 1.823 | 1.948 | 1.209 | 4.070 | 1.208 | 1.422 | 1.454 |
| Staff expenses | -1.407 | -1.138 | -751 | -630 | -673 | -465 | -0 | -350 | -0 |
| EBITDA | 504 | 450 | 1.072 | 1.319 | 536 | 3.605 | 1.208 | 1.072 | 1.454 |
| Depreciation & amort. | -200 | -187 | -153 | -388 | -82 | -82 | -82 | -0 | -0 |
| EBIT | 304 | 263 | 919 | 930 | 453 | 3.523 | 1.125 | 1.072 | 1.454 |
| Net financials | 1 | -20 | -13 | -12 | -89 | 63 | -11 | 24 | 46 |
| Profit before tax | 306 | 243 | 906 | 918 | 365 | 3.586 | 1.114 | 1.096 | 1.499 |
| Tax | 68 | 53 | 199 | 202 | 80 | 789 | 245 | 241 | 330 |
| Net profit | 238 | 190 | 707 | 716 | 284 | 2.797 | 869 | 855 | 1.170 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.383 | 1.893 | 2.609 | 3.252 | 3.219 | 6.276 | 1.715 | 2.219 | 3.543 |
| Equity | 738 | 1.178 | 1.885 | 2.600 | 2.716 | 5.333 | 1.302 | 1.407 | 1.576 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.367 | 625 | 665 | 644 | 502 | 943 | 413 | 813 | 1.967 |
| Total debt | 1.367 | 625 | 665 | 644 | 502 | 943 | 413 | 813 | 1.967 |
EBITDA margin
100.0%
This company
15.8%
Market median
+533% vs market
20162024
Equity ratio
44.5%
This company
38.2%
Market median
+16% vs market
20162024
Return on equity
74.2%
This company
18.4%
Market median
+303% vs market
20162024
Net profit margin
80.4%
This company
8.1%
Market median
+893% vs market
20162024
Asset turnover
0.41×
This company
1.12×
Market median
-63% vs market
20162024
Debt / equity
1.25×
This company
0.62×
Market median
-102% vs market
20162024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RT Management | Management | 2025 | — | — |
PB Management | Management | 2016 | — | — |
KW Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SANDVIK A/S | Company | 100.0% | 100.0% | 2025 |
PTCL Holding ApS | Company | 10.0% | 10.0% | 2024 |
| Individual | 33.3% | 33.3% | 2017 | |
CIMCO HOLDING ApS | Company | 90.0% | 90.0% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
SANDVIK A/S
MASTERCAM DENMARK ApS Board members of MASTERCAM DENMARK ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Robert Thomas Smith | Management | 0 companies |
| Peter Bubbel Jensen | Management | 0 companies |
| Knud Westergaard Christensen | Chief Executive Officer | 0 companies |