| Revenue | DKK 1,2M | +478% |
| EBITDA | DKK 705K | +233% |
| Net profit | DKK 702K | +244% |
| Total assets | DKK 875K | +237% |
| Equity | DKK 759K | +272% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -167 | -326 | -53 | -42 | -40 | -25 | -21 | 212 | 1.225 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -520 |
| EBITDA | -167 | -326 | -53 | -42 | -40 | -25 | -21 | 212 | 705 |
| Depreciation & amort. | -25 | -90 | -90 | -65 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -192 | -416 | -143 | -107 | -40 | -25 | -21 | 212 | 705 |
| Net financials | -4 | -3 | -2 | -3 | 0 | -0 | -0 | 0 | -4 |
| Profit before tax | -197 | -419 | -146 | -111 | -40 | -25 | -21 | 212 | 702 |
| Tax | -43 | -92 | -32 | -0 | 5 | 152 | 3 | 8 | -0 |
| Net profit | -153 | -327 | -114 | -111 | -44 | -177 | -24 | 204 | 702 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 678 | 336 | 245 | 177 | 173 | 20 | 17 | 260 | 875 |
| Equity | 547 | 220 | 106 | -5 | 123 | -54 | 0 | 204 | 759 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 132 | 116 | 138 | 182 | 50 | 75 | 17 | 55 | 116 |
| Total debt | 132 | 116 | 138 | 182 | 50 | 75 | 17 | 55 | 116 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FE Management | Management | 2016 | — | — |
PH Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BLUE:BALLOON ApS | Company | 33.3% | 33.3% | 2025 |
OTLEY HOLDING ApS | Company | 33.3% | 33.3% | 2025 |
| Individual | 33.3% | 33.3% | 2025 | |
Fredgaard ApS | Company | 33.3% | 33.3% | 2025 |
| Individual | 33.3% | 33.3% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Estrup Lindskov | Management | 0 companies |
| Per Henrik Askestad | Management | 0 companies |