| Revenue | DKK 8,5M | +2% |
| EBITDA | DKK 3,8M | -2% |
| Net profit | DKK 2,9M | -6% |
| Total assets | DKK 7,2M | -17% |
| Equity | DKK 3,5M | -43% |
| Employees | 20 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 294 | 406 | 1.528 | 3.188 | 4.549 | 5.499 | 6.537 | 8.338 | 8.540 |
| Staff expenses | -122 | -354 | -694 | -1.813 | -2.485 | -3.992 | -4.305 | -4.414 | -4.712 |
| EBITDA | 172 | 52 | 834 | 1.375 | 2.064 | 1.507 | 2.232 | 3.924 | 3.827 |
| Depreciation & amort. | -0 | -0 | -0 | -25 | -49 | -73 | -59 | -53 | -159 |
| EBIT | 172 | 52 | 834 | 1.350 | 2.015 | 1.434 | 2.173 | 3.872 | 3.668 |
| Net financials | -1 | -0 | -18 | -14 | 24 | 26 | 25 | 9 | -12 |
| Profit before tax | 172 | 52 | 815 | 1.336 | 2.039 | 1.459 | 2.198 | 3.881 | 3.656 |
| Tax | 38 | 12 | 181 | 294 | 449 | 317 | 487 | 855 | 806 |
| Net profit | 134 | 40 | 634 | 1.042 | 1.590 | 1.142 | 1.711 | 3.026 | 2.850 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 218 | 1.169 | 1.993 | 3.743 | 6.038 | 6.526 | 8.325 | 8.695 | 7.236 |
| Equity | 134 | 308 | 942 | 1.984 | 3.475 | 4.497 | 6.088 | 6.114 | 3.464 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 84 | 861 | 1.049 | 1.754 | 2.559 | 2.030 | 2.237 | 2.582 | 3.765 |
| Total debt | 84 | 861 | 1.049 | 1.754 | 2.559 | 2.030 | 2.237 | 2.582 | 3.765 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2017 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Morten Becker Holding ApS | Company | 50.0% | 50.0% | 2017 |
Anders Becker Holding ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Becker | Management | 0 companies |
| Anders Becker | Chief Executive Officer | 0 companies |