| Revenue | DKK 8,4M | +69% |
| EBITDA | DKK 8,4M | +148% |
| Net profit | DKK 6,4M | +161% |
| Total assets | DKK 8,7M | +42% |
| Equity | DKK 7,1M | +94% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -943 | -4.176 | -1.729 | -613 | -426 | 457 | 2.916 | 4.977 | 8.430 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -943 | -4.176 | -1.729 | -698 | -426 | 457 | 2.916 | 3.402 | 8.430 |
| Depreciation & amort. | 16 | -41 | -63 | -28 | -135 | -320 | -282 | -328 | -354 | -345 |
| EBIT | -26 | -984 | -4.239 | -1.757 | -833 | -746 | 175 | 2.588 | 3.049 | 8.085 |
| Net financials | -2 | -6 | -195 | -349 | -457 | -35 | -17 | 6 | -161 | 154 |
| Profit before tax | -28 | -990 | -4.434 | -2.106 | -1.290 | -781 | 159 | 2.594 | 2.887 | 8.239 |
| Tax | -0 | -0 | -0 | -608 | -567 | -141 | -0 | -0 | 423 | 1.813 |
| Net profit | -28 | -990 | -4.434 | -1.499 | -723 | -640 | 159 | 2.594 | 2.464 | 6.426 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 186 | 353 | 523 | 1.891 | 2.503 | 3.952 | 2.314 | 5.011 | 6.132 | 8.704 |
| Equity | 22 | -967 | -5.401 | -6.887 | 2.214 | 1.574 | 1.586 | 4.180 | 3.644 | 7.070 |
| Long-term debt | 0 | 1.263 | 5.904 | 8.267 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 163 | 57 | 20 | 511 | 289 | 2.377 | 727 | 830 | 2.405 | 1.634 |
| Total debt | 163 | 1.320 | 5.924 | 8.778 | 289 | 2.377 | 727 | 830 | 2.405 | 1.634 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A3 Group ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mohammad Ghanzanfar Aslam | Management | 0 companies |