| Revenue | DKK 990K | +1146% |
| EBITDA | DKK -432K | +37% |
| Net profit | DKK -525K | +27% |
| Total assets | DKK 1,1M | +35% |
| Equity | DKK -2,2M | -32% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | 125 | 301 | -242 | -177 | 159 | 564 | 79 | 990 |
| Staff expenses | -241 | -200 | -125 | -5 | -0 | -445 | -744 | -761 | -1.422 |
| EBITDA | -236 | -75 | 176 | -237 | -177 | -285 | -180 | -682 | -432 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -30 | -92 |
| EBIT | -236 | -75 | 176 | -237 | -177 | -285 | -180 | -712 | -524 |
| Net financials | -4 | -15 | -23 | -25 | 42 | 3 | -2 | -4 | -1 |
| Profit before tax | -240 | -90 | 153 | -263 | -135 | -282 | -182 | -716 | -525 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -240 | -90 | 153 | -263 | -135 | -282 | -182 | -716 | -525 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 100 | 244 | 507 | 376 | 175 | 199 | 636 | 808 | 1.091 |
| Equity | -190 | -280 | -127 | -340 | -475 | -757 | -939 | -1.655 | -2.181 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 290 | 524 | 634 | 716 | 650 | 956 | 1.575 | 2.463 | 3.271 |
| Total debt | 290 | 524 | 634 | 716 | 650 | 956 | 1.575 | 2.463 | 3.271 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stegemejer Holding ApS | Company | 33.3% | 33.3% | 2023 |
HEMIVIA Holding ApS | Company | 33.3% | 33.3% | 2024 |
JAX INVEST A/S | Company | 33.3% | 33.3% | 2023 |
Din Lastbilmægler ApS | Company | 33.3% | 33.3% | 2022 |
| Individual | 25.0% | 25.0% | 2016 | |
PETER DANIELSEN TRANSPORT A/S | Company | 25.0% | 25.0% | 2019 |
RC KVALITET ApS | Company | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Stegemejer | Management | 0 companies |
| Jan Nørskov Laursen | Chairman | 0 companies |
| Martin Danielsen | Board of Directors | 0 companies |
| Michael René Aagaard Mortensen | Board of Directors | 0 companies |
| Poul Rand | Board of Directors | 0 companies |