| Revenue | DKK 42,4M | +76% |
| EBITDA | DKK 41,6M | +101% |
| Net profit | DKK 35,6M | +91% |
| Total assets | DKK 208,2M | +1% |
| Equity | DKK 98,1M | +57% |
| Employees | 60 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -299 | 1.491 | 1.641 | 1.669 | 809 | 8.780 | 22.528 | 24.040 | 42.400 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -481 | 1.262 | 1.560 | 1.607 | 599 | 8.417 | 21.615 | 20.727 | 41.640 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -481 | 1.262 | 1.560 | 1.607 | 599 | 8.417 | 21.615 | 20.727 | 41.640 |
| Net financials | -117 | -133 | -139 | -78 | -91 | 5.792 | 4.186 | -2.050 | -5.960 |
| Profit before tax | -598 | 1.128 | 1.421 | 1.529 | 508 | 14.209 | 25.801 | 18.678 | 35.681 |
| Tax | -118 | 253 | 52 | 2 | 4 | 31 | 28 | -4 | 45 |
| Net profit | -480 | 875 | 1.368 | 1.527 | 504 | 14.177 | 25.774 | 18.682 | 35.635 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.764 | 3.690 | 4.098 | 4.637 | 41.953 | 85.623 | 97.892 | 205.668 | 208.218 |
| Equity | -423 | 451 | 1.820 | 3.347 | 3.851 | 18.028 | 43.802 | 62.483 | 98.118 |
| Long-term debt | 1.481 | 1.152 | 817 | 635 | 10.417 | 29.515 | 24.804 | 106.348 | 80.747 |
| Short-term debt | 1.706 | 2.087 | 1.461 | 656 | 27.685 | 38.081 | 29.286 | 36.837 | 29.352 |
| Total debt | 3.187 | 3.239 | 2.278 | 1.291 | 38.102 | 67.595 | 54.090 | 143.185 | 110.100 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2018 | — | — |
TR Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OFFSHORE ENERGY ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Maria Henriette Roed | Management | 0 companies |
| Thomas Roed | Management | 0 companies |