Loading company…
Riskpilot
← Back to search
Sign in
Get full access
Gendarmer Ost ApS
APS
Active
CVR 37687936
Smedelundsgade 22B, st.
Retail sale of other food · NACE 4727
Est. 2016
5 employees
Watchlist
Share
Overview
Financials
People & ownership
Related companies
Revenue 2025
DKK 1,5M
+7% vs 2024
EBITDA margin
-13.9%
-420% vs 2024
Equity ratio
16.5%
Financial strength
Net profit 2025
DKK -159K
-413% vs 2024
EBITDA — year on year
DKK millions
0M
-0M
-1M
-1M
-1M
0M
2021
0M
0%
2022
0M
0%
2023
0M
0%
2024
0M
0%
2025
Key figures
Annual report 2025
Revenue
DKK 1,5M
+7%
EBITDA
DKK -212K
-420%
Net profit
DKK -159K
-413%
Total assets
DKK 1M
-7%
Equity
DKK 167K
-49%
Employees
5
—
Company information
Legal name
Gendarmer Ost ApS
CVR number
37687936
Legal form
Anpartsselskab
NACE code
4727 · Retail sale of other food
Founded
13. maj 2016
Share capital
DKK 100.000
Employees
5 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2025-06-30
Financial year
January – December
Signatory rights
Selskabet tegnes af direktøren.
Company purpose
Selskabets formål er at drive virksomhed med osteforretning og hermed forbunden virksomhed.
Contact
Address
Smedelundsgade 22B, st.
Email
martin_worsoe@hotmail.com
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
Visit risika.com
Explore
Companies in Retail sale of other food
Companies in Holbæk
All Denmark companies
Revenue
DKK millions
0M
1M
1M
2M
2M
1M
2021
1M
2022
1M
2023
1M
2024
2M
2025
EBITDA
DKK millions
0M
0M
1M
1M
1M
0M
2021
0M
2022
0M
2023
0M
2024
0M
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Revenue
1.181
1.262
1.154
1.428
1.526
Staff expenses
-1.068
-1.195
-1.145
-1.361
-1.738
EBITDA
113
67
9
66
-212
Depreciation & amort.
-63
-0
-4
-0
-0
EBIT
50
67
5
66
-212
Net financials
-1
-1
-0
0
0
Profit before tax
49
66
4
66
-212
Tax
11
15
1
16
-53
Net profit
38
51
3
51
-159
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
716
696
1.003
1.094
1.012
Equity
220
272
275
326
167
Long-term debt
0
0
0
0
0
Short-term debt
427
355
659
699
776
Total debt
427
355
659
699
776
Financial ratios
5-year trend
EBITDA margin
-13.9%
This company
15.8%
Market median
-188% vs market
2021
2025
Equity ratio
16.5%
This company
38.2%
Market median
-57% vs market
2021
2025
Return on equity
-95.2%
This company
18.4%
Market median
-617% vs market
2021
2025
Net profit margin
-10.4%
This company
8.1%
Market median
-228% vs market
2021
2025
Asset turnover
1.51×
This company
1.12×
Market median
+35% vs market
2021
2025
Debt / equity
5.06×
This company
0.62×
Market median
-716% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
View
PDF
Management
Actively employed in the business
Name
Role
Member since
Current (1)
MM
Martin Merry Vorsøe
Management
Management
2016
Board of directors
Non-executive oversight
Name
Role
Member since
Current (1)
EW
Erik Worsøe
Chairman
2016
Shareholders
As of last annual report
Shareholder
Type
Ownership
Votes
Since
V & W Holte Holding ApS
Company
100%
100%
2019
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive.
Learn more
.
Company hierarchy
V & W Holte Holding ApS
Gendarmer Ost ApS
(this company)
Board network connections
Board members of Gendarmer Ost ApS also hold positions in
0
other companies.
Person
Role here
Other companies
Martin Merry Vorsøe
Management
0 companies
Erik Worsøe
Chairman
0 companies