| Revenue | DKK 7M | +45% |
| EBITDA | DKK 554K | +72% |
| Net profit | DKK 383K | +68% |
| Total assets | DKK 2,9M | +18% |
| Equity | DKK 1,3M | +43% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 485 | 2.272 | 1.596 | 2.347 | 1.372 | 1.754 | 2.907 | 4.859 | 7.024 |
| Staff expenses | -450 | -2.158 | -1.578 | -2.190 | -1.260 | -1.622 | -2.670 | -4.536 | -6.470 |
| EBITDA | 35 | 114 | 18 | 157 | 112 | 133 | 238 | 323 | 554 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 35 | 114 | 18 | 157 | 112 | 133 | 238 | 323 | 554 |
| Net financials | 0 | -3 | -18 | -28 | 6 | -5 | -39 | -30 | -63 |
| Profit before tax | 35 | 110 | -0 | 129 | 117 | 127 | 199 | 293 | 492 |
| Tax | 8 | 24 | 1 | 28 | 26 | 30 | 40 | 64 | 108 |
| Net profit | 27 | 86 | -1 | 100 | 92 | 97 | 158 | 229 | 383 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 145 | 552 | 360 | 1.042 | 1.415 | 1.921 | 1.564 | 2.459 | 2.902 |
| Equity | 127 | 213 | 212 | 312 | 404 | 501 | 660 | 888 | 1.272 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 339 | 148 | 730 | 1.011 | 1.420 | 904 | 1.571 | 1.631 |
| Total debt | 18 | 339 | 148 | 730 | 1.011 | 1.420 | 904 | 1.571 | 1.631 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
HH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
QMED CONSULTING A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Berendt-Møller | Chief Executive Officer | 0 companies |
| Helene Hansen | Chief Executive Officer | 0 companies |