| Revenue | DKK 636K | -13% |
| EBITDA | DKK -22K | -120% |
| Net profit | DKK -57K | -194% |
| Total assets | DKK 335K | -28% |
| Equity | DKK -350K | -19% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | 302 | 142 | 73 | 166 | 159 | 147 | 732 | 636 |
| Staff expenses | -0 | -58 | -462 | -184 | -4 | -0 | -268 | -620 | -658 |
| EBITDA | -1 | 244 | -320 | -111 | 163 | 159 | -122 | 112 | -22 |
| Depreciation & amort. | -1 | -22 | -46 | -61 | -63 | -75 | -62 | -38 | -22 |
| EBIT | -2 | 222 | -366 | -173 | 100 | 84 | -184 | 74 | -44 |
| Net financials | -2 | -9 | -21 | -8 | -26 | -14 | -19 | -14 | -13 |
| Profit before tax | -4 | 213 | -218 | -180 | 74 | 70 | -203 | 60 | -57 |
| Tax | 0 | 48 | 85 | -7 | -15 | -0 | -0 | -0 | -0 |
| Net profit | -4 | 165 | -302 | -173 | 89 | 70 | -203 | 60 | -57 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 268 | 599 | 490 | 366 | 455 | 496 | 336 | 462 | 335 |
| Equity | 46 | 211 | -133 | -296 | -221 | -151 | -354 | -294 | -350 |
| Long-term debt | 0 | 0 | 500 | 500 | 500 | 500 | 500 | 500 | 500 |
| Short-term debt | 222 | 353 | 123 | 162 | 176 | 147 | 190 | 256 | 185 |
| Total debt | 222 | 353 | 623 | 662 | 676 | 647 | 690 | 756 | 685 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BR Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TBRL Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Rusbjerg Linde | Management | 0 companies |