| Revenue | DKK 1,3M | -4% |
| EBITDA | DKK 1,3M | -4% |
| Net profit | DKK 795K | +15% |
| Total assets | DKK 14,2M | +5% |
| Equity | DKK 5M | +19% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 484 | 1.005 | 918 | 968 | 963 | 957 | 987 | 1.392 | 1.339 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 484 | 1.005 | 918 | 968 | 963 | 957 | 987 | 1.392 | 1.339 |
| Depreciation & amort. | -213 | -163 | -163 | -163 | -163 | -163 | -163 | -275 | -256 |
| EBIT | 271 | 842 | 755 | 805 | 801 | 794 | 824 | 1.117 | 1.084 |
| Net financials | -239 | -187 | -144 | -107 | 12 | -7 | -24 | -230 | -60 |
| Profit before tax | 32 | 655 | 612 | 699 | 812 | 787 | 800 | 886 | 1.023 |
| Tax | 10 | 144 | 135 | 154 | 179 | 173 | 176 | 195 | 229 |
| Net profit | 22 | 511 | 477 | 545 | 634 | 614 | 624 | 691 | 795 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.071 | 6.564 | 6.762 | 8.691 | 8.488 | 8.972 | 9.456 | 13.615 | 14.239 |
| Equity | 72 | 583 | 1.060 | 1.605 | 2.239 | 2.852 | 3.476 | 4.168 | 4.962 |
| Long-term debt | 5.072 | 4.751 | 4.511 | 5.677 | 5.406 | 5.115 | 4.765 | 7.688 | 7.255 |
| Short-term debt | 917 | 1.173 | 1.110 | 1.320 | 736 | 882 | 1.013 | 1.502 | 1.754 |
| Total debt | 5.989 | 5.923 | 5.621 | 6.997 | 6.143 | 5.997 | 5.778 | 9.189 | 9.009 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CG Management | Management | 2016 | — | — |
CV Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LøVi Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Glud Løgager | Management | 0 companies |
| Carsten Vinther | Management | 0 companies |