| Revenue | DKK 733K | -3% |
| EBITDA | DKK 733K | -3% |
| Net profit | DKK 361K | -10% |
| Total assets | DKK 4,2M | +17% |
| Equity | DKK 1,1M | +51% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -99 | -171 | 228 | -2 | 100 | 17 | 534 | 759 | 733 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -99 | -171 | 228 | -2 | 100 | 17 | 534 | 759 | 733 |
| Depreciation & amort. | 25 | -6 | -6 | -6 | -6 | -4 | -93 | -112 | -118 |
| EBIT | -123 | -177 | 222 | -8 | 94 | 13 | 441 | 647 | 615 |
| Net financials | -0 | -1 | -0 | -0 | -0 | -2 | -135 | -133 | -153 |
| Profit before tax | -124 | -178 | 222 | -9 | 94 | 11 | 306 | 515 | 462 |
| Tax | -0 | -0 | -0 | -0 | 2 | 2 | 67 | 113 | 102 |
| Net profit | -124 | -178 | 222 | -9 | 92 | 9 | 239 | 401 | 361 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 72 | 68 | 132 | 18 | 82 | 251 | 3.954 | 3.621 | 4.227 |
| Equity | -74 | -252 | -30 | -39 | 53 | 62 | 301 | 702 | 1.063 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.362 | 1.058 | 997 |
| Short-term debt | 146 | 319 | 162 | 56 | 28 | 189 | 2.288 | 1.856 | 2.132 |
| Total debt | 146 | 319 | 162 | 56 | 28 | 189 | 3.650 | 2.915 | 3.129 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HD Management | Management | 2016 | — | — |
PØ Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Multimarketing Holding ApS | Company | 100.0% | 100.0% | 2025 |
EH Holding & Invest ApS | Company | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Dyrby Thorstensen | Management | 0 companies |
| Palle Østergaard | Management | 0 companies |