| Revenue | DKK 6,4M | +1% |
| EBITDA | DKK -9,2M | -229% |
| Net profit | DKK -8,6M | -211% |
| Total assets | DKK 179,2M | -14% |
| Equity | DKK 178,7M | -14% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.581 | 5.591 | 6 | 6.328 | 6.360 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 13.728 | 12.957 | 4 | 7.141 | -9.188 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 13.728 | 12.957 | 4 | 7.141 | -9.188 |
| Net financials | -104 | -112 | 8 | 618 | 563 |
| Profit before tax | 13.624 | 12.845 | 12 | 7.759 | -8.625 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 13.624 | 12.845 | 12 | 7.759 | -8.625 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 176.779 | 189.539 | 201 | 208.586 | 179.200 |
| Equity | 174.879 | 187.724 | 200 | 207.281 | 178.656 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 |
| Total debt | 1.900 | 1.815 | 2 | 1.305 | 544 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JN Management | Management | 2017 |
| Former (1) | ||
PM Management | Management | 2016 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2017 | |
| Chairman | 2017 | |
| Board of Directors | 2022 | |
| Former (4) | ||
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2017 – 2022 | |
| Chairman | 2016 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Nemholt | Management | 0 companies |
| Peter Morten Andreassen | Management | 0 companies |
| Anders Hestbech | Board of Directors | 0 companies |
| Dan Holm Johansen | Board of Directors | 0 companies |
| Louise Fleckenstein | Chairman | 0 companies |
| Erik Viftrup Søndergaard | Board of Directors | 0 companies |
| Sune Stürup Mikkelsen | Board of Directors | 0 companies |
| Lars Dalsgaard | Chairman | 0 companies |
| Morten Fruergaard | Board of Directors | 0 companies |