| Revenue | DKK -19K | -20% |
| EBITDA | DKK -19K | +20% |
| Net profit | DKK 2,7M | +130% |
| Total assets | DKK 5,3M | +196% |
| Equity | DKK 3,8M | +260% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -6 | -32 | -27 | -27 | -11 | -9 | -24 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -6 | -32 | -27 | -27 | -11 | -9 | -24 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -6 | -32 | -27 | -27 | -11 | -9 | -24 | -19 |
| Net financials | 30 | 24 | 9 | -25 | -35 | -49 | -2 | 1.210 | 2.754 |
| Profit before tax | 30 | 18 | -23 | -52 | -62 | -60 | -11 | 1.186 | 2.734 |
| Tax | 7 | 9 | -0 | -0 | 30 | -13 | -2 | -12 | -14 |
| Net profit | 23 | 10 | -23 | -52 | -92 | -47 | -9 | 1.198 | 2.749 |
| Item | 2016 | 2017 | 2018 | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.580 | 1.709 | 2.727 | 2.739 | 2.952 | 1.709 | 1.907 | 1.784 | 5.280 |
| Equity | 73 | 83 | 59 | 8 | -84 | -131 | -139 | 1.058 | 3.807 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 292 | 675 |
| Short-term debt | 2.507 | 1.627 | 2.668 | 2.732 | 3.035 | 1.840 | 2.040 | 434 | 798 |
| Total debt | 2.507 | 1.627 | 2.668 | 2.732 | 3.035 | 1.840 | 2.046 | 726 | 1.473 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RE Management | Management | 2018 | — | — |
PF Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 66.7% | 2016 | |
| Individual | 10.0% | 0.0% | 2025 | |
| Individual | 10.0% | 0.0% | 2025 | |
| Individual | 0.0% | 10.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Ruth Edith Ellegaard Frejlev | Management | 0 companies |
| Peter Frejlev | Management | 0 companies |