| Revenue | DKK 252K | +7% |
| EBITDA | DKK 149K | +46% |
| Net profit | DKK 116K | +47% |
| Total assets | DKK 1,3M | +0% |
| Equity | DKK 579K | +25% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 127 | 357 | 256 | 236 | 236 | 217 | 236 | 236 | 252 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -40 | 88 | 7 | 93 | 97 | 92 | 85 | 102 | 149 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -40 | 88 | 7 | 93 | 97 | 92 | 85 | 102 | 149 |
| Net financials | 0 | -0 | 0 | 0 | -0 | -0 | -3 | -0 | -0 | -0 |
| Profit before tax | -4 | -40 | 88 | 7 | 93 | 97 | 89 | 85 | 102 | 149 |
| Tax | -0 | -0 | -0 | -0 | 21 | 21 | 20 | 19 | 23 | 33 |
| Net profit | -4 | -40 | 88 | 7 | 73 | 76 | 69 | 66 | 79 | 116 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.200 | 1.379 | 1.301 | 1.301 | 1.300 | 1.300 | 1.300 | 1.300 | 1.300 | 1.300 |
| Equity | 46 | 5 | 93 | 100 | 173 | 249 | 318 | 384 | 463 | 579 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.155 | 1.374 | 1.208 | 1.200 | 1.127 | 1.051 | 982 | 916 | 837 | 721 |
| Total debt | 1.155 | 1.374 | 1.208 | 1.200 | 1.127 | 1.051 | 982 | 916 | 837 | 721 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CD Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
BJ Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BC2M INVEST ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Dietzer | Chief Executive Officer | 0 companies |
| Bo Jacobsen | Chief Executive Officer | 0 companies |