| Revenue | DKK 17K | -90% |
| EBITDA | DKK 17K | -90% |
| Net profit | DKK -11K | -109% |
| Total assets | DKK 286K | -26% |
| Equity | DKK 111K | -42% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 33 | 31 | 21 | -4 | 195 | 384 | 125 | 164 | 17 |
| Staff expenses | -12 | -7 | -11 | -2 | -11 | -313 | -1 | -0 | -0 |
| EBITDA | 22 | 23 | 11 | -6 | 184 | 71 | 125 | 163 | 17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 22 | 23 | 11 | -6 | 184 | 71 | 125 | 163 | 17 |
| Net financials | 0 | 0 | -1 | -1 | -0 | -4 | -3 | -0 | -1 |
| Profit before tax | 22 | 23 | 10 | -6 | 183 | 67 | 121 | 163 | 16 |
| Tax | 5 | 6 | 3 | -0 | 39 | 15 | 27 | 36 | 27 |
| Net profit | 17 | 18 | 7 | -6 | 144 | 51 | 94 | 127 | -11 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31 | 73 | 102 | 49 | 380 | 431 | 370 | 385 | 286 |
| Equity | 17 | 34 | 42 | 35 | 180 | 111 | 135 | 192 | 111 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 38 | 61 | 14 | 201 | 320 | 235 | 193 | 175 |
| Total debt | 15 | 38 | 61 | 14 | 201 | 320 | 235 | 193 | 175 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AD Founder | Founder | 2016 | — | — |
BM Founder | Founder | 2016 | — | — |
AP Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Permin Holding ApS | Company | 66.7% | 66.7% | 2016 |
JBOES Holding ApS | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Asser Dueholm | Founder | 0 companies |
| Bent Michael Gjerløff | Founder | 0 companies |
| Anders Permin | Management | 0 companies |