| Revenue | DKK 23,9M | +3% |
| EBITDA | DKK 46,9M | +1099% |
| Net profit | DKK 43M | +9331% |
| Total assets | DKK 731,3M | +3% |
| Equity | DKK 462M | +5% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 6.300 | 16.826 | 22.454 | 19.860 | 18.868 | 25.460 | 23.206 | 23.864 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -30 | 324.794 | 86.826 | 22.854 | 16.160 | 64.168 | 48.821 | 3.907 | 46.864 |
| Depreciation & amort. | -0 | 159.247 | 35.000 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | 165.547 | 51.826 | 22.854 | 16.160 | 64.168 | 48.821 | 3.907 | 46.864 |
| Net financials | -7 | -1.078 | -4.325 | -4.372 | -4.381 | -4.415 | -4.345 | -3.451 | -3.860 |
| Profit before tax | -37 | 164.469 | 47.501 | 18.482 | 11.779 | 59.753 | 44.476 | 456 | 43.004 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -37 | 164.469 | 47.501 | 18.482 | 11.779 | 59.753 | 44.476 | 456 | 43.004 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 350.876 | 620.155 | 666.364 | 665.345 | 661.308 | 710.386 | 727.031 | 708.016 | 731.330 |
| Equity | 186.963 | 352.432 | 397.233 | 395.715 | 391.494 | 435.747 | 455.223 | 438.979 | 461.983 |
| Long-term debt | 151.076 | 256.443 | 506.478 | 506.738 | 506.996 | 253.628 | 253.758 | 253.909 | 254.017 |
| Short-term debt | 12.837 | 11.280 | 15.892 | 16.261 | 16.316 | 21.011 | 18.050 | 15.128 | 15.330 |
| Total debt | 163.913 | 267.723 | 269.131 | 269.630 | 269.814 | 274.639 | 271.808 | 269.037 | 269.347 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HV Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
FJ Management | Management | 2016 | — | — |
RL Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2019 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ejendomsselskabet PADK-1 ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Vermeeren | Chief Executive Officer | 0 companies |
| Anders Skovgaard Klingbeil | Chief Executive Officer | 0 companies |
| Flemming Joseph Jensen | Management | 0 companies |
| Rikke Lykke Talchow | Management | 0 companies |
| Carsten Grøhn | Chairman | 0 companies |
| Beatrice van Eisern | Board of Directors | 0 companies |
| Johannes Wassmann | Board of Directors | 0 companies |
| Albert Cornelius Tol | Chairman | 0 companies |
| Keld Jessen | Board of Directors | 0 companies |
| Louise Hertz | Chairman | 0 companies |
| Johnna Else Thygesen | Board of Directors | 0 companies |
| Michael Lindemann | Board of Directors | 0 companies |
| Kester Nehls | Board of Directors | 0 companies |
| Nathalie Marion-Denise Winkelmann | Chairman | 0 companies |
| Jesper Jørgensen | Deputy Chairman | 0 companies |
| Peret Bergmann | Board of Directors | 0 companies |
| Trond Conrad | Board of Directors | 0 companies |