| Revenue | DKK -125K | -140% |
| EBITDA | DKK -558K | -357% |
| Net profit | DKK -71K | -891% |
| Total assets | DKK 7,6M | +6% |
| Equity | DKK 6,9M | -1% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | 344 | 648 | 8.663 | 479 | 459 | 2.477 | 314 | -125 |
| Staff expenses | -0 | -0 | -133 | -678 | -346 | -457 | -361 | -428 | -433 |
| EBITDA | -15 | 344 | 515 | 7.985 | 132 | 2 | 2.103 | -122 | -558 |
| Depreciation & amort. | -12 | -100 | -127 | -228 | -123 | -126 | -57 | -12 | -48 |
| EBIT | -26 | 244 | 388 | 7.757 | 10 | -124 | 2.045 | -134 | -606 |
| Net financials | -17 | -228 | -251 | -517 | -69 | -88 | -255 | 146 | 516 |
| Profit before tax | -43 | 16 | 137 | 7.239 | -59 | -212 | 1.791 | 11 | -90 |
| Tax | -9 | 4 | 30 | 1.583 | 3 | -46 | 392 | 3 | -20 |
| Net profit | -34 | 13 | 107 | 5.657 | -62 | -166 | 1.399 | 9 | -71 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.501 | 6.432 | 10.154 | 9.249 | 8.484 | 8.349 | 7.375 | 7.135 | 7.556 |
| Equity | 16 | 29 | 136 | 5.793 | 5.731 | 5.565 | 6.964 | 6.973 | 6.902 |
| Long-term debt | 0 | 4.530 | 8.236 | 1.398 | 2.609 | 2.605 | 0 | 0 | 0 |
| Short-term debt | 2.484 | 1.872 | 1.783 | 2.032 | 114 | 179 | 348 | 103 | 636 |
| Total debt | 2.484 | 6.402 | 10.018 | 3.430 | 2.723 | 2.784 | 348 | 103 | 636 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mick Hansen Invest ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Mick Ganderup Hansen | Chief Executive Officer | 0 companies |