| Revenue | DKK -807K | -73% |
| EBITDA | DKK 18,1M | +580% |
| Net profit | DKK -5,7M | +72% |
| Total assets | DKK 112,9M | +27% |
| Equity | DKK 20,5M | -22% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -49 | -1.600 | -42 | -133 | 28 | 73 | -2.959 | -807 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -49 | 9.035 | 2.755 | 7.979 | 9.686 | 509 | -3.768 | 18.099 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -49 | 9.035 | 2.755 | 7.979 | 9.686 | 509 | -3.768 | 18.099 |
| Net financials | 0 | 0 | -94 | 17 | -7.222 | -8.211 | -7.079 | -18.563 | -23.845 |
| Profit before tax | -21 | -49 | 8.941 | 2.771 | 757 | 1.475 | -6.570 | -22.331 | -5.746 |
| Tax | -0 | -0 | 1.955 | 610 | 166 | 324 | -1.445 | -1.610 | -0 |
| Net profit | -21 | -49 | 6.986 | 2.161 | 591 | 1.150 | -5.124 | -20.721 | -5.746 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34 | 43.086 | 59.099 | 73.842 | 85.130 | 88.394 | 88.987 | 89.157 | 112.855 |
| Equity | 29 | -20 | 15.366 | 17.527 | 18.118 | 19.269 | 14.144 | 26.271 | 20.525 |
| Long-term debt | 5 | 0 | 40.156 | 42.153 | 41.207 | 62.078 | 0 | 0 | 13.060 |
| Short-term debt | 0 | 43.106 | 1.622 | 11.597 | 23.073 | 3.993 | 73.233 | 62.886 | 79.270 |
| Total debt | 5 | 43.106 | 41.778 | 53.750 | 64.280 | 66.070 | 73.233 | 62.886 | 92.330 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Management | Management | 2016 | — | — |
HG Management | Management | 2016 | — | — |
HW Management | Management | 2024 | — | — |
KT Management | Management | 2017 | — | — |
JB Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Oskar Office Holding ApS | Company | 100.0% | 100.0% | 2017 |
Selskabet af 28. februar 2025 ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Frisch | Management | 0 companies |
| Hans Gunnar Thyrén | Management | 0 companies |
| Henrik Wessmann Jensen | Management | 0 companies |
| Klaus Thorsten Wollesen Lund | Management | 0 companies |
| Jesper Brinkmann | Management | 0 companies |
| Jan Severin Sølbæk | Board of Directors | 0 companies |
| Bo Rigmond Sattrup | Board of Directors | 0 companies |
| Kent Petersen | Board of Directors | 0 companies |