| Revenue | DKK 2,9M | +8% |
| EBITDA | DKK -1,1M | +34% |
| Net profit | DKK -954K | +27% |
| Total assets | DKK 4,2M | +5% |
| Equity | DKK 3M | +2% |
| Employees | 35 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 712 | -94 | 436 | 1.335 | 1.522 | 1.985 | 2.416 | 2.692 | 2.909 |
| Staff expenses | -0 | -0 | -0 | -614 | -1.255 | -2.081 | -2.463 | -4.350 | -4.006 |
| EBITDA | 130 | -94 | 436 | 722 | 267 | -96 | -47 | -1.658 | -1.097 |
| Depreciation & amort. | -0 | -0 | -0 | -10 | -14 | -21 | -27 | -60 | -86 |
| EBIT | 130 | -94 | 436 | 711 | 254 | -117 | -74 | -1.719 | -1.183 |
| Net financials | -4 | 10 | -5 | -5 | 2 | -28 | 6 | 43 | -42 |
| Profit before tax | 126 | -84 | 431 | 707 | 255 | -145 | -68 | -1.676 | -1.225 |
| Tax | 28 | -18 | 95 | 158 | 54 | -22 | -14 | -376 | -271 |
| Net profit | 98 | -65 | 336 | 549 | 201 | -123 | -55 | -1.300 | -954 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 878 | 1.330 | 714 | 1.523 | 1.201 | 1.578 | 2.556 | 3.959 | 4.155 |
| Equity | 106 | 41 | 568 | 1.117 | 745 | 622 | 1.901 | 2.914 | 2.961 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 96 | 99 | 102 |
| Short-term debt | 772 | 1.289 | 146 | 406 | 456 | 956 | 559 | 946 | 1.093 |
| Total debt | 772 | 1.289 | 146 | 406 | 456 | 956 | 655 | 1.045 | 1.195 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AP Management | Management | 2016 | — | — |
CA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Peter Snog Bruun | Management | 0 companies |
| Christian Andreas Råe Holm | Chief Executive Officer | 0 companies |
| Anne Bjørnkjær Jensen | Board of Directors | 0 companies |
| Bjarte Skedsmo Petersen | Board of Directors | 0 companies |
| Jalal Gseir | Board of Directors | 0 companies |
| Andreas Jagtøyen | Chairman | 0 companies |
| Vigleik Takle | Chairman | 0 companies |
| Svein Erik Mundal | Board of Directors | 0 companies |
| Anders Rossen Bryhni | Chairman | 0 companies |
| Peter Norborg | Board of Directors | 0 companies |
| Tejbir Singh | Chairman | 0 companies |
| Nils Ole Krekling | Board of Directors | 0 companies |
| Frank Gülnar Jensen | Board of Directors | 0 companies |
| Flemming Lorents Steen | Board of Directors | 0 companies |
| Pedro Alcantara Nunes Neto | Board of Directors | 0 companies |
| Runi Wesetrud | Board of Directors | 0 companies |