| Revenue | DKK 285K | -77% |
| EBITDA | DKK 285K | -77% |
| Net profit | DKK 91K | -96% |
| Total assets | DKK 6,9M | -9% |
| Equity | DKK 3,9M | +2% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 894 | 309 | 447 | 466 | 452 | 1.308 | 285 | 1.217 | 285 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 894 | 309 | 447 | 466 | 452 | 1.308 | 285 | 1.217 | 285 |
| Depreciation & amort. | -88 | -81 | -98 | -98 | -99 | -86 | -86 | -68 | -68 |
| EBIT | 806 | 228 | 349 | 368 | 353 | 1.222 | 199 | 1.149 | 217 |
| Net financials | -436 | -308 | -299 | -413 | -202 | -144 | -210 | 1.505 | -101 |
| Profit before tax | 370 | -80 | 50 | -46 | 152 | 1.078 | -11 | 2.653 | 117 |
| Tax | 81 | 20 | 38 | 12 | -47 | 227 | -2 | 575 | 26 |
| Net profit | 289 | -100 | 12 | -57 | 199 | 851 | -8 | 2.079 | 91 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.453 | 12.024 | 11.977 | 11.924 | 11.913 | 10.000 | 9.852 | 7.541 | 6.872 |
| Equity | 789 | 689 | 701 | 644 | 843 | 1.693 | 1.685 | 3.764 | 3.855 |
| Long-term debt | 1.204 | 9.954 | 10.094 | 10.668 | 8.641 | 7.318 | 7.138 | 3.412 | 2.735 |
| Short-term debt | 9.460 | 1.381 | 1.182 | 612 | 2.429 | 989 | 1.028 | 365 | 282 |
| Total debt | 10.664 | 11.335 | 11.276 | 11.280 | 11.071 | 8.306 | 8.166 | 3.777 | 3.017 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JUST CONNECT ApS | Company | 50.0% | 50.0% | 2016 |
BJ JANSEN ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Mikhael Sander Fogh | Management | 0 companies |
| Brian Jansen | Chairman | 0 companies |
| Jesper Rasmussen | Board of Directors | 0 companies |
| Chresten Jansen | Board of Directors | 0 companies |