| Revenue | DKK 1,8M | -3% |
| EBITDA | DKK 1,8M | -3% |
| Net profit | DKK 509K | +64% |
| Total assets | DKK 35,7M | +0% |
| Equity | DKK 6M | +9% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.768 | 1.866 | 1.689 | 1.849 | 1.791 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.768 | 1.866 | 1.689 | 1.849 | 1.791 |
| Depreciation & amort. | -146 | -146 | -146 | -146 | -146 |
| EBIT | 1.622 | 1.720 | 1.544 | 1.703 | 1.645 |
| Net financials | -187 | -284 | -1.143 | -1.266 | -951 |
| Profit before tax | 1.435 | 1.437 | 400 | 437 | 694 |
| Tax | 348 | 348 | 120 | 128 | 185 |
| Net profit | 1.086 | 1.089 | 280 | 309 | 509 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 35.847 | 36.370 | 36.015 | 35.753 | 35.729 |
| Equity | 3.850 | 4.939 | 5.219 | 5.528 | 6.037 |
| Long-term debt | 24.704 | 23.786 | 22.892 | 21.924 | 20.882 |
| Short-term debt | 7.182 | 7.536 | 7.797 | 8.195 | 8.707 |
| Total debt | 31.886 | 31.322 | 30.689 | 30.120 | 29.589 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FJ Management | Management | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2016 | |
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Frede Jensen | Management | 0 companies |
| Feri Andersen | Board of Directors | 0 companies |
| Leif Holmgård Nielsen | Chairman | 0 companies |