| Revenue | DKK 215K | +58% |
| EBITDA | DKK 410K | +460% |
| Net profit | DKK 297K | +373% |
| Total assets | DKK 2,6M | +5% |
| Equity | DKK 853K | +53% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -21 | -29 | 127 | 147 | 126 | 170 | 136 | 215 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -21 | -29 | 127 | 147 | 126 | 270 | -114 | 410 |
| Depreciation & amort. | -0 | -29 | -29 | -65 | -71 | -6 | -0 | -0 | -0 |
| EBIT | -14 | -50 | -58 | 63 | 76 | 121 | 270 | -114 | 410 |
| Net financials | 0 | -41 | -19 | -123 | -44 | -24 | -24 | -25 | -24 |
| Profit before tax | -14 | -91 | -78 | -60 | 32 | 97 | 246 | -139 | 385 |
| Tax | -2 | -20 | 6 | -3 | 36 | 21 | 54 | -30 | 89 |
| Net profit | -12 | -71 | -84 | -57 | -4 | 75 | 192 | -109 | 297 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 448 | 879 | 1.341 | 2.034 | 1.945 | 2.622 | 2.739 | 2.534 | 2.650 |
| Equity | 38 | -33 | -117 | -174 | -178 | 473 | 665 | 556 | 853 |
| Long-term debt | 0 | 0 | 0 | 1.107 | 1.095 | 1.083 | 1.074 | 1.051 | 1.038 |
| Short-term debt | 410 | 912 | 1.458 | 1.101 | 1.029 | 983 | 895 | 876 | 666 |
| Total debt | 410 | 912 | 1.458 | 2.208 | 2.123 | 2.066 | 1.969 | 1.927 | 1.704 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TC Management | Management | 2016 | — | — |
TG Management | Management | 2016 | — | — |
MT Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Svanelundskrogen ApS | Company | 100.0% | 100.0% | 2018 |
GISSEL HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Christensen | Management | 0 companies |
| Thomas Gissel | Management | 0 companies |
| Mikael Toftebjerg Stevn | Management | 0 companies |