| Revenue | DKK 370K | -21% |
| EBITDA | DKK 370K | -21% |
| Net profit | DKK 18K | -94% |
| Total assets | DKK 11,5M | -14% |
| Equity | DKK 1,7M | +1% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 78 | 923 | 1.736 | 24 | 264 | 569 | 431 | 471 | 370 |
| Staff expenses | -90 | -94 | -150 | -623 | -102 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | 829 | 1.586 | -599 | 162 | 569 | 431 | 471 | 370 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | 829 | 1.586 | -599 | 162 | 569 | 431 | 471 | 370 |
| Net financials | -29 | -141 | -220 | -126 | -199 | -382 | -82 | -117 | -347 |
| Profit before tax | -41 | 688 | 1.366 | -724 | -37 | 187 | 349 | 354 | 24 |
| Tax | -8 | 153 | 303 | -9 | -6 | -0 | -0 | 45 | 6 |
| Net profit | -34 | 535 | 1.062 | -715 | -31 | 187 | 349 | 309 | 18 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.844 | 8.975 | 7.812 | 1.631 | 8.168 | 10.508 | 6.592 | 13.391 | 11.501 |
| Equity | 16 | 552 | 1.614 | 899 | 868 | 1.055 | 1.404 | 1.712 | 1.730 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.828 | 8.423 | 6.193 | 732 | 7.300 | 9.453 | 5.188 | 11.679 | 9.770 |
| Total debt | 2.828 | 8.423 | 6.193 | 732 | 7.300 | 9.453 | 5.188 | 11.679 | 9.770 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PFG HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Borup Schou | Management | 0 companies |