| Revenue | DKK 1,6M | +4% |
| EBITDA | DKK -5,1M | -52% |
| Net profit | DKK -5,2M | -51% |
| Total assets | DKK 3,3M | +231% |
| Equity | DKK 598K | +147% |
| Employees | 5 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 221 | 529 | 912 | 1.186 | 928 | 926 | 810 | 1.573 | 1.629 |
| Staff expenses | -107 | -141 | -522 | -688 | -597 | -799 | -852 | -1.903 | -1.773 |
| EBITDA | -295 | -262 | -416 | -372 | -512 | -941 | -1.153 | -3.347 | -5.082 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -295 | -262 | -416 | -372 | -512 | -941 | -1.153 | -3.347 | -5.082 |
| Net financials | 0 | -0 | -169 | -143 | -1 | -3 | -1 | -67 | -69 |
| Profit before tax | -295 | -262 | -585 | -516 | -513 | -944 | -1.154 | -3.413 | -5.150 |
| Tax | -65 | -58 | 123 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -230 | -205 | -708 | -516 | -513 | -944 | -1.154 | -3.413 | -5.150 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 491 | 786 | 630 | 633 | 451 | 852 | 907 | 999 | 3.310 |
| Equity | 270 | 566 | 358 | 342 | 230 | -314 | 131 | -1.282 | 598 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 221 | 220 | 272 | 291 | 221 | 1.166 | 776 | 2.280 | 2.712 |
| Total debt | 221 | 220 | 272 | 291 | 221 | 1.166 | 776 | 2.280 | 2.712 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Direct Invest ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Rasmussen | Chief Executive Officer | 0 companies |
| Jan Rasmussen | Chairman | 0 companies |