| Revenue | DKK -321K | -30% |
| EBITDA | DKK -675K | +60% |
| Net profit | DKK -765K | +57% |
| Total assets | DKK 289K | -11% |
| Equity | DKK -254K | +90% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 |
|---|---|---|---|
| Revenue | -1.017 | -458 | -321 |
| Staff expenses | -476 | -1.241 | -354 |
| EBITDA | -1.494 | -1.699 | -675 |
| Depreciation & amort. | -17 | -25 | -83 |
| EBIT | -1.510 | -1.724 | -758 |
| Net financials | -28 | -158 | -7 |
| Profit before tax | -1.538 | -1.882 | -765 |
| Tax | -195 | -94 | -0 |
| Net profit | -1.344 | -1.789 | -765 |
| Item | 2016 | 2017 | 2018 |
|---|---|---|---|
| Total assets | 722 | 325 | 289 |
| Equity | -719 | -2.507 | -254 |
| Long-term debt | 1.358 | 2.615 | 0 |
| Short-term debt | 83 | 217 | 543 |
| Total debt | 1.441 | 2.832 | 543 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Farvig Holding IVS | Company | 5.0% | 5.0% | 2018 |
Styrelsen for Forskning og Uddannelse | Company | 20.0% | 20.0% | 2016 |
| Individual | 5.0% | 5.0% | 2018 | |
Uddannelses- og Forskningsstyrelsen | Company | 20.0% | 20.0% | 2017 |
SGB Technologies IVS | Company | 5.0% | 5.0% | 2018 |
Deemly Holding ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Sara Green Brodersen | Chief Executive Officer | 0 companies |
| Ulrich Wulff Norden Venge | Board of Directors | 0 companies |
| Christian Søndergaard | Board of Directors | 0 companies |
| Finn Fabricius | Board of Directors | 0 companies |
| Frederik Egholm Braad | Chairman | 0 companies |
| Lis Witte Kjær Jensen | Chairman | 0 companies |