| Revenue | DKK 682K | -16% |
| EBITDA | DKK 54K | +229% |
| Net profit | DKK 1K | +168% |
| Total assets | DKK 273K | -25% |
| Equity | DKK 140K | +1% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 289 | 1.062 | 2.557 | 2.856 | 2.570 | 1.376 | 1.375 | 831 | 811 | 682 |
| Staff expenses | -206 | -389 | -561 | -574 | -539 | -372 | -358 | -435 | -381 | -350 |
| EBITDA | -12 | 53 | 127 | 205 | 199 | 84 | 45 | 25 | 16 | 54 |
| Depreciation & amort. | -4 | -11 | -0 | -40 | -76 | -77 | -27 | -20 | -14 | -50 |
| EBIT | -16 | 42 | 127 | 164 | 123 | 7 | 18 | 5 | 3 | 4 |
| Net financials | -1 | -1 | -1 | -2 | -1 | -1 | -2 | -2 | -2 | -2 |
| Profit before tax | -17 | 41 | 126 | 163 | 122 | 6 | 15 | 3 | 1 | 2 |
| Tax | -0 | 5 | 28 | 36 | 26 | 1 | 3 | 1 | 0 | 0 |
| Net profit | -17 | 35 | 98 | 127 | 95 | 4 | 12 | 2 | 1 | 1 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 93 | 283 | 300 | 304 | 477 | 256 | 236 | 278 | 364 | 273 |
| Equity | 33 | 54 | 56 | 75 | 119 | 124 | 136 | 138 | 138 | 140 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 60 | 229 | 244 | 230 | 358 | 132 | 100 | 140 | 226 | 133 |
| Total debt | 60 | 229 | 244 | 230 | 358 | 132 | 100 | 140 | 226 | 133 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|