| Revenue | DKK 6,1M | -818% |
| EBITDA | DKK -1,9M | +81% |
| Net profit | DKK -4,3M | +76% |
| Total assets | DKK 13M | -20% |
| Equity | DKK -1M | -159% |
| Employees | 19 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Revenue | 22.290 | 16.175 | 19.641 | 11.564 | 10.788 | -846 | 6.077 |
| Staff expenses | -11.925 | -12.426 | -11.852 | -10.504 | -9.474 | -9.589 | -8.020 |
| EBITDA | 10.364 | 3.749 | 7.790 | 1.060 | 1.314 | -10.435 | -1.943 |
| Depreciation & amort. | -1.067 | -1.319 | -2.870 | -1.211 | -1.746 | -7.376 | -458 |
| EBIT | 9.298 | 2.431 | 4.920 | -151 | -433 | -17.811 | -2.401 |
| Net financials | -7 | -358 | -1.194 | 734 | -148 | -387 | -1.906 |
| Profit before tax | 9.291 | 2.073 | 3.726 | 583 | -581 | -18.199 | -4.307 |
| Tax | 2.222 | 611 | 1.278 | 149 | 63 | 37 | 20 |
| Net profit | 7.069 | 1.463 | 2.448 | 434 | -644 | -18.236 | -4.327 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Total assets | 31.042 | 38.357 | 30.946 | 32.547 | 31.563 | 16.269 | 12.987 |
| Equity | 21.053 | 19.516 | 21.964 | 21.580 | 19.978 | 1.742 | -1.025 |
| Long-term debt | 0 | 0 | 0 | 222 | 609 | 3.132 | 3.278 |
| Short-term debt | 9.937 | 18.507 | 8.976 | 10.591 | 10.977 | 11.395 | 10.733 |
| Total debt | 9.937 | 18.507 | 8.976 | 10.813 | 11.586 | 14.527 | 14.012 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TD Management | Management | 2017 | — | — |
MR Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lyng Invest Holding ApS | Company | 33.3% | 33.3% | 2022 |
| Individual | 33.3% | 33.3% | 2016 | |
Grillbar ApS | Company | 33.3% | 33.3% | 2017 |
Jane Kønig Topco ApS | Company | 25.0% | 25.0% | 2023 |
| Individual | 50.0% | 50.0% | 2016 | |
HAMMERS A/S | Company | 33.3% | 33.3% | 2022 |
Jane Kønig Holding A/S | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tina Dybkjær | Management | 0 companies |
| Mads Rønne Rosén | Chief Executive Officer | 0 companies |
| Christian Isak Charles Dahlager | Chairman | 0 companies |
| Michael Hedegaard Lyng | Chairman | 0 companies |
| Nicolai Christen Dyhr | Board of Directors | 0 companies |
| Søren Tyge Sørensen | Board of Directors | 0 companies |
| Lars Pedersen | Board of Directors | 0 companies |
| Søren Dines Larsen | Chairman | 0 companies |
| Christian Maibom | Board of Directors | 0 companies |
| Tue Byskov Bøtkjær | Chairman | 0 companies |