| Revenue | DKK 312K | +47% |
| EBITDA | DKK 312K | +47% |
| Net profit | DKK 74K | +106% |
| Total assets | DKK 7,3M | -3% |
| Equity | DKK -664K | +10% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 87 | 128 | 193 | 189 | 191 | 185 | 191 | 212 | 312 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 87 | 128 | 193 | 189 | 191 | 185 | 191 | 212 | 312 |
| Depreciation & amort. | -0 | -6 | -11 | -4 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 87 | 121 | 183 | 185 | 191 | 185 | 191 | 212 | 312 |
| Net financials | -25 | -77 | -109 | -102 | -41 | -69 | -82 | -1.527 | -217 |
| Profit before tax | 62 | 44 | 74 | 84 | 151 | 116 | 109 | -1.315 | 95 |
| Tax | 31 | 21 | 16 | 18 | 33 | 25 | 26 | -60 | 21 |
| Net profit | 31 | 22 | 57 | 65 | 117 | 90 | 84 | -1.255 | 74 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.005 | 4.546 | 4.898 | 5.558 | 6.726 | 7.962 | 8.831 | 7.534 | 7.320 |
| Equity | 81 | 103 | 161 | 226 | 343 | 433 | 517 | -738 | -664 |
| Long-term debt | 0 | 4.301 | 4.606 | 5.172 | 6.205 | 7.385 | 8.195 | 8.161 | 7.841 |
| Short-term debt | 2.924 | 141 | 131 | 160 | 178 | 144 | 119 | 111 | 144 |
| Total debt | 2.924 | 4.443 | 4.737 | 5.332 | 6.383 | 7.529 | 8.314 | 8.272 | 7.985 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2016 | — | — |
SH Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Søren Rob Henriksen Holding ApS | Company | 50.0% | 50.0% | 2016 |
JESPER HENRIKSEN HOLDING 2015 ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Henriksen | Management | 0 companies |
| Søren Henriksen | Management | 0 companies |