| Revenue | DKK -411K | +66% |
| EBITDA | DKK -411K | -66% |
| Net profit | DKK -407K | -48% |
| Total assets | DKK 837K | +6% |
| Equity | DKK 389K | +12619% |
| Employees | 17 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 758 | 1.410 | 1.397 | 123 | -333 | -189 | 786 | -248 | -411 |
| Staff expenses | -1.000 | -1.206 | -601 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -242 | 204 | 796 | 123 | -333 | -189 | 786 | -248 | -411 |
| Depreciation & amort. | -4 | -4 | -4 | -6 | -10 | -20 | -38 | -53 | -56 |
| EBIT | -246 | 200 | 792 | 117 | -343 | -209 | 748 | -301 | -467 |
| Net financials | -129 | -14 | -4 | 15 | -14 | -75 | 2 | -32 | -22 |
| Profit before tax | -376 | 186 | 788 | 132 | -357 | -284 | 750 | -333 | -489 |
| Tax | 0 | -13 | 175 | 27 | -0 | -0 | 28 | -57 | -82 |
| Net profit | -376 | 198 | 614 | 104 | -357 | -284 | 723 | -275 | -407 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 462 | 545 | 1.225 | 804 | 1.062 | 1.019 | 694 | 787 | 837 |
| Equity | -326 | -128 | 486 | 290 | -167 | -450 | 272 | -3 | 389 |
| Long-term debt | 226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 563 | 673 | 738 | 514 | 1.229 | 1.469 | 417 | 790 | 449 |
| Total debt | 788 | 673 | 738 | 514 | 1.229 | 1.469 | 417 | 790 | 449 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Palæo Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Emil Nielsen | Chief Executive Officer | 0 companies |