Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Bie Larsen Erritsø ApS
APS
Dissolved
Advertising protection
CVR 37695726
Eskelunden 23, 7300
Jelling
Restauranter
·
NACE 561010
Est. 2016 · 10 years old
73 employees
Monitor
Share
Denmark
/
Companies
/
Restauranter
/
Bie Larsen Erritsø ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
19M
14M
9M
5M
0M
2019: 10M
10M
2019
2020: 10M (0% vs 2019)
10M
0%
2020
2021: 13M (+30% vs 2020)
13M
+30%
2021
2022: 13M (0% vs 2021)
13M
0%
2022
2023: 15M (+15% vs 2022)
15M
+15%
2023
EBITDA
DKK millions
19M
14M
9M
5M
0M
2019: 2M
2M
2019
2020: 2M (0% vs 2019)
2M
0%
2020
2021: 3M (+50% vs 2020)
3M
+50%
2021
2022: 3M (0% vs 2021)
3M
0%
2022
2023: 15M (+400% vs 2022)
15M
+400%
2023
Income statement
DKK thousands
Item
2023
2022
2021
2020
2019
Gross profit
15.017
13.352
12.828
9.996
10.087
Staff expenses
-41
-10.702
-10.312
-8.382
-8.257
EBITDA
15.058
2.650
2.516
1.614
1.831
Depreciation & amort.
-0
-1.464
-1.138
-1.157
-1.110
EBIT
15.058
1.186
1.377
458
720
Net financials
1.252
94
166
-29
-15
Profit before tax
16.310
1.280
1.543
429
705
Tax
3.594
279
336
94
130
Net profit
12.715
1.001
1.207
334
575
Balance sheet
DKK thousands
Item
2023
2022
2021
2020
2019
Total assets
19.486
9.900
10.599
11.947
9.545
Equity
15.338
6.123
6.322
6.615
6.280
Long-term debt
0
0
0
0
62
Short-term debt
4.148
3.680
4.032
4.983
2.782
Total debt
4.148
3.680
4.032
4.983
2.845
Financial ratios
5-year trend
EBITDA margin (of gross profit)
100,3 %
This company
2019
2023
Equity ratio
78,7 %
This company
38,2 %
Market median
This company
Market median
106% above market
2019
2023
Return on equity
82,9 %
This company
18,4 %
Market median
This company
Market median
351% above market
2019
2023
Net profit margin (of gross profit)
84,7 %
This company
2019
2023
Asset turnover (of gross profit)
0,77×
This company
2019
2023
Debt / equity
0,27×
This company
0,62×
Market median
This company
Market median
56% below market
2019
2023
Annual reports & filings
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
View
PDF
More on Bie Larsen Erritsø ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
