| Revenue | DKK 7,6M | +2% |
| EBITDA | DKK -527K | -144% |
| Net profit | DKK -1,2M | -418% |
| Total assets | DKK 12,2M | +79% |
| Equity | DKK 783K | -61% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.347 | 4.849 | 6.434 | 7.411 | 7.591 |
| Staff expenses | -4.495 | -4.101 | -4.760 | -6.201 | -8.118 |
| EBITDA | 851 | 746 | 1.674 | 1.210 | -527 |
| Depreciation & amort. | -568 | -332 | -360 | -388 | -599 |
| EBIT | 283 | 414 | 1.314 | 823 | -1.127 |
| Net financials | -191 | -175 | -222 | -302 | -425 |
| Profit before tax | 92 | 238 | 1.092 | 521 | -1.551 |
| Tax | 22 | 56 | 233 | 135 | -322 |
| Net profit | 69 | 182 | 858 | 386 | -1.229 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.826 | 6.587 | 8.183 | 6.779 | 12.162 |
| Equity | 586 | 768 | 1.626 | 2.013 | 783 |
| Long-term debt | 1.494 | 1.218 | 1.367 | 1.176 | 3.930 |
| Short-term debt | 2.582 | 4.464 | 4.835 | 3.261 | 7.441 |
| Total debt | 4.076 | 5.683 | 6.202 | 4.437 | 11.371 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FK Chief Executive Officer | Chief Executive Officer | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2022 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Board of Directors | 2016 – 2022 | |
| Board of Directors | 2023 – 2023 | |
| Chairman | 2016 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Frands Køtter | Chief Executive Officer | 0 companies |
| Christian Thomsen | Board of Directors | 0 companies |
| Ole Køtter | Board of Directors | 0 companies |
| Klaus Hohwü Kæstel | Chairman | 0 companies |
| Stig Lykke Johansen | Board of Directors | 0 companies |
| Mette Lysgaard Køtter | Board of Directors | 0 companies |
| Hans Pinnerup Nielsen | Chairman | 0 companies |