| Revenue | DKK 319K | -240% |
| EBITDA | DKK 319K | +240% |
| Net profit | DKK -49K | +91% |
| Total assets | DKK 14M | -3% |
| Equity | DKK 4,4M | -1% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 185 | 509 | 560 | 294 | 198 | 346 | 217 | 469 | -228 | 319 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 185 | 509 | 560 | 294 | 198 | 346 | 217 | 469 | -228 | 319 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 185 | 509 | 560 | 294 | 198 | 346 | 217 | 469 | -228 | 319 |
| Net financials | -122 | -127 | -113 | -109 | -130 | -169 | -194 | -400 | -464 | -381 |
| Profit before tax | 63 | 382 | 447 | 185 | 67 | 176 | 23 | 69 | -692 | -62 |
| Tax | 20 | 84 | 98 | 41 | 15 | 39 | 5 | 15 | -152 | -14 |
| Net profit | 43 | 298 | 349 | 144 | 52 | 138 | 18 | 53 | -540 | -49 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.325 | 13.127 | 13.351 | 13.095 | 14.044 | 14.181 | 14.124 | 14.162 | 14.414 | 13.993 |
| Equity | 3.904 | 4.202 | 4.551 | 4.696 | 4.748 | 4.886 | 4.903 | 4.957 | 4.417 | 4.369 |
| Long-term debt | 5.787 | 5.378 | 5.122 | 4.818 | 4.513 | 4.170 | 3.984 | 3.630 | 3.379 | 3.015 |
| Short-term debt | 1.972 | 1.881 | 2.008 | 1.908 | 3.105 | 3.447 | 3.559 | 3.897 | 4.940 | 4.931 |
| Total debt | 7.759 | 7.259 | 7.130 | 6.725 | 7.618 | 7.617 | 7.543 | 7.527 | 8.319 | 7.946 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LEONHARD FINANS OG EJENDOMME A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Rudolf Leonhard | Management | 0 companies |