| Revenue | DKK -57K | -111% |
| EBITDA | DKK -50K | -115% |
| Net profit | DKK -46K | -118% |
| Total assets | DKK 621K | -17% |
| Equity | DKK 606K | +6% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.143 | 892 | 1.543 | 1.479 | 1.513 | 828 | 609 | 516 | -57 |
| Staff expenses | -635 | -553 | -1.061 | -1.487 | -1.538 | -702 | -496 | -193 | -7 |
| EBITDA | 221 | 339 | -3 | -8 | -25 | 127 | 113 | 323 | -50 |
| Depreciation & amort. | -141 | -144 | -149 | -149 | -149 | -149 | -146 | -0 | -0 |
| EBIT | 80 | 195 | -152 | -158 | -174 | -23 | -33 | 323 | -50 |
| Net financials | 0 | -115 | -5 | -2 | -4 | -49 | -120 | 12 | -9 |
| Profit before tax | 80 | 80 | -91 | -160 | -178 | -72 | -153 | 335 | -59 |
| Tax | 20 | 20 | 33 | -35 | -39 | -16 | -33 | 74 | -13 |
| Net profit | 60 | 60 | -124 | -125 | -139 | -56 | -120 | 261 | -46 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.293 | 1.342 | 1.206 | 1.134 | 1.201 | 673 | 487 | 750 | 621 |
| Equity | 997 | 955 | 830 | 706 | 567 | 510 | 390 | 572 | 606 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72 | 0 |
| Short-term debt | 109 | 232 | 253 | 341 | 585 | 131 | 97 | 106 | 15 |
| Total debt | 109 | 232 | 253 | 341 | 585 | 131 | 97 | 178 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
AA Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ahab Holding ApS | Company | 100.0% | 100.0% | 2025 |
The Jiji Group Holding ApS | Company | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Atemad El Berjiji | Chief Executive Officer | 0 companies |
| Amjad Abdel Halim | Management | 0 companies |