| Revenue | DKK 4,1M | +37% |
| EBITDA | DKK -83K | -2826% |
| Net profit | DKK -160K | +39% |
| Total assets | DKK 2,2M | +11% |
| Equity | DKK -116K | -364% |
| Employees | 14 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -4 | 0 | -1 | 399 | 3.869 | 5.430 | 2.975 | 4.087 |
| Staff expenses | -0 | -0 | -0 | -0 | -725 | -4.003 | -4.073 | -2.972 | -4.170 |
| EBITDA | -6 | -4 | 0 | -1 | -326 | -134 | 1.357 | 3 | -83 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -20 | -95 | -82 | -84 | -84 |
| EBIT | -6 | -4 | 0 | -1 | -347 | -229 | 1.275 | -81 | -166 |
| Net financials | -65 | -1 | -1 | -1 | -1 | -36 | -25 | -191 | -10 |
| Profit before tax | -71 | -4 | -1 | -2 | -348 | -264 | 1.249 | -272 | -176 |
| Tax | -0 | -0 | -0 | -0 | -82 | -48 | 433 | -10 | -17 |
| Net profit | -71 | -4 | -1 | -2 | -266 | -216 | 816 | -262 | -160 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 | 3 | 1 | 1 | 1.731 | 2.645 | 3.542 | 1.992 | 2.210 |
| Equity | -21 | -25 | -26 | -28 | -293 | -510 | 306 | 44 | -116 |
| Long-term debt | 20 | 23 | 24 | 26 | 547 | 263 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 3 | 3 | 1.477 | 2.892 | 2.957 | 1.754 | 2.326 |
| Total debt | 25 | 28 | 27 | 29 | 2.025 | 3.155 | 3.236 | 1.948 | 2.326 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|