| Revenue | DKK 1,4M | -1% |
| EBITDA | DKK 1,8M | +21% |
| Net profit | DKK 922K | +28% |
| Total assets | DKK 38,6M | +0% |
| Equity | DKK 16,6M | +1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.415 | 1.344 | 1.406 | 1.457 | 1.448 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.790 | 1.471 | 1.386 | 1.505 | 1.819 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.790 | 1.471 | 1.386 | 1.505 | 1.819 |
| Net financials | -277 | -256 | 3.199 | -592 | -673 |
| Profit before tax | 1.513 | 1.215 | 4.585 | 912 | 1.146 |
| Tax | 240 | 245 | 980 | 189 | 224 |
| Net profit | 1.272 | 970 | 3.605 | 723 | 922 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 39.028 | 38.842 | 39.592 | 38.410 | 38.583 |
| Equity | 12.610 | 12.830 | 16.435 | 16.408 | 16.580 |
| Long-term debt | 24.190 | 23.806 | 20.287 | 20.124 | 20.014 |
| Short-term debt | 529 | 501 | 1.198 | 223 | 278 |
| Total debt | 24.719 | 24.307 | 21.486 | 20.347 | 20.292 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MH Management | Management | 2020 |
| Former (1) | ||
BL Management | Management | 2019 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 100% | 100% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2017 | |
| Individual | 25–33.32% | 25–33.32% | 2016 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Haugaard Dahl | Management | 0 companies |
| Bo Lynge Rydahl | Management | 0 companies |
| Morten Myrhøj Kristensen | Chairman | 0 companies |
| Frank Asbjørn Sloth | Board of Directors | 0 companies |
| Robert Sørensen | Board of Directors | 0 companies |