| Revenue | DKK 107K | -761% |
| EBITDA | DKK 107K | +598% |
| Net profit | DKK 104K | +360% |
| Total assets | DKK 396K | +117% |
| Equity | DKK 169K | +162% |
| Employees | 4 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2020 |
|---|---|---|---|---|---|
| Revenue | 1.453 | 2.308 | 954 | -16 | 107 |
| Staff expenses | -1.100 | -2.327 | -1.121 | -5 | -0 |
| EBITDA | 353 | -19 | -167 | -21 | 107 |
| Depreciation & amort. | -0 | -12 | -25 | -25 | -13 |
| EBIT | 353 | -32 | -192 | -46 | 94 |
| Net financials | -0 | 6 | 14 | -5 | -1 |
| Profit before tax | 353 | -25 | -178 | -51 | 94 |
| Tax | 62 | -11 | -31 | -11 | -11 |
| Net profit | 291 | -14 | -147 | -40 | 104 |
| Item | 2017 | 2018 | 2019 | 2020 | 2020 |
|---|---|---|---|---|---|
| Total assets | 1.088 | 893 | 354 | 182 | 396 |
| Equity | 341 | 37 | 55 | 64 | 169 |
| Long-term debt | 52 | 0 | 0 | 0 | 0 |
| Short-term debt | 684 | 849 | 299 | 118 | 227 |
| Total debt | 736 | 849 | 299 | 118 | 227 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OL Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
FK Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RUBATO Holding ApS | Company | 33.3% | 33.3% | 2016 |
PROSEDO ApS | Company | 100.0% | 100.0% | 2019 |
Wemakethings Holding ApS | Company | 33.3% | 33.3% | 2016 |
Framery Partners ApS | Company | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Lindholm Madsen | Chief Executive Officer | 0 companies |
| Frank Kragelund Hansen | Management | 0 companies |
| Jesper Andersen | Board of Directors | 0 companies |
| Henrik Hansen | Board of Directors | 0 companies |
| Mikkel Bardram | Chairman | 0 companies |