| Revenue | DKK -11K | -20% |
| EBITDA | DKK -11K | +20% |
| Net profit | DKK -75K | +54% |
| Total assets | DKK 2,2M | -2% |
| Equity | DKK 1,3M | -5% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -4 | -10 | -8 | -14 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -10 | -8 | -14 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -10 | -8 | -14 | -11 |
| Net financials | 2.677 | 943 | 1.029 | -145 | -64 |
| Profit before tax | 2.673 | 933 | 1.021 | -159 | -75 |
| Tax | -1 | -3 | -2 | 3 | -0 |
| Net profit | 2.674 | 936 | 1.023 | -162 | -75 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.464 | 2.382 | 2.549 | 2.257 | 2.211 |
| Equity | 3.432 | 2.368 | 1.731 | 1.391 | 1.316 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 32 | 14 | 819 | 866 | 895 |
| Total debt | 32 | 14 | 819 | 866 | 895 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HS Management | Management | 2022 |
| Former (1) | ||
CI Management | Management | 2019 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 0% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2019 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Iversen | Management | 0 companies |
| Henrik Schøtt Kjærgaard | Management | 0 companies |