| Revenue | DKK 0 | — |
| EBITDA | DKK -488 | -107% |
| Net profit | DKK -119K | +40% |
| Total assets | DKK 1,5M | -7% |
| Equity | DKK 1,4M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 44 | -40 | 419 | 278 | 23 | 202 | 103 | 366 | 303 | 644 | 533 | 102 | 219 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 44 | -40 | 419 | 278 | 23 | 202 | 103 | 356 | 294 | 642 | 532 | 102 | 7 | -0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 44 | -40 | 419 | 278 | 23 | 202 | 103 | 356 | 294 | 642 | 532 | 102 | 7 | -0 |
| Net financials | 9 | 7 | 9 | 20 | 25 | 22 | 27 | -78 | -131 | -72 | -33 | -51 | -206 | -119 |
| Profit before tax | 53 | -33 | 428 | 298 | 48 | 224 | 129 | 278 | 163 | 570 | 499 | 51 | -198 | -119 |
| Tax | -0 | -0 | -0 | -0 | 2 | 49 | 28 | 61 | 31 | 120 | 107 | 10 | -0 | -0 |
| Net profit | 53 | -33 | 428 | 298 | 46 | 174 | 101 | 217 | 132 | 450 | 392 | 42 | -198 | -119 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.228 | 1.195 | 2.048 | 2.806 | 3.145 | 3.364 | 3.493 | 3.903 | 4.051 | 4.669 | 4.993 | 1.927 | 1.605 | 1.487 |
| Equity | -682 | -715 | -287 | 11 | 58 | 278 | 378 | 595 | 684 | 1.133 | 1.515 | 1.567 | 1.516 | 1.397 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 28 | 55 | 31 | 120 | 94 | 7 | 0 | 0 |
| Short-term debt | 1.910 | 1.910 | 2.335 | 2.795 | 3.087 | 3.087 | 3.087 | 3.253 | 3.336 | 3.416 | 3.385 | 354 | 82 | 84 |
| Total debt | 1.910 | 1.910 | 2.335 | 2.795 | 3.087 | 3.087 | 3.115 | 3.308 | 3.367 | 3.536 | 3.478 | 361 | 82 | 84 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP | Audit | 1975 | — | — |
HC Audit | Audit | 1975 | — | — |
GT | Audit | 1975 | — | — |
MJ Management | Management | 1975 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| HH PENSIONS INVEST A/S | Audit | 0 companies |
| Hans Christian Bayer | Audit | 0 companies |
| Gudmund Thomassen Sort | Audit | 0 companies |
| Mathias Jakobsen | Management | 0 companies |