| Revenue | DKK 481K | +23% |
| EBITDA | DKK 72K | +212% |
| Net profit | DKK 44K | +170% |
| Total assets | DKK 501K | +20% |
| Equity | DKK 57K | +313% |
| Employees | 7 | — |
| Item | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -93 | 66 | 21 | 72 | 41 | 137 | 290 | 361 | 392 | 481 |
| Staff expenses | -0 | -1 | -18 | -72 | -97 | -129 | -225 | -262 | -456 | -409 |
| EBITDA | -93 | 65 | 4 | -1 | -55 | 8 | 65 | 99 | -64 | 72 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -3 | -3 | -3 |
| EBIT | -93 | 65 | 4 | -1 | -55 | 8 | 62 | 96 | -67 | 68 |
| Net financials | -3 | -3 | -4 | -7 | -5 | -6 | -6 | -5 | -6 | -6 |
| Profit before tax | -96 | 62 | -0 | -8 | -60 | 2 | 56 | 91 | -73 | 62 |
| Tax | -21 | 14 | -7 | 5 | -6 | -1 | 13 | 23 | -11 | 18 |
| Net profit | -75 | 48 | 7 | -13 | -54 | 3 | 43 | 68 | -63 | 44 |
| Item | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 112 | 110 | 223 | 241 | 315 | 286 | 346 | 463 | 417 | 501 |
| Equity | -25 | 23 | 30 | 17 | -38 | -34 | 9 | 77 | 14 | 57 |
| Long-term debt | 0 | 0 | 0 | 5 | 0 | 0 | 15 | 0 | 0 | 0 |
| Short-term debt | 137 | 87 | 193 | 219 | 352 | 321 | 319 | 380 | 400 | 443 |
| Total debt | 137 | 87 | 193 | 224 | 352 | 321 | 333 | 380 | 400 | 443 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DK Founder | Founder | 2016 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rapco ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 66.7% | 66.7% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Krog Beldring | Founder | 0 companies |
| Martin Svane | Chief Executive Officer | 0 companies |