| Revenue | DKK 2M | -21% |
| EBITDA | DKK 977K | -49% |
| Net profit | DKK 1,2M | -35% |
| Total assets | DKK 16,7M | +8% |
| Equity | DKK 16,2M | +8% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.363 | 2.230 | 2.576 | 2.418 | 2.843 | 2.960 | 3.146 | 2.517 | 1.992 |
| Staff expenses | -573 | -512 | -520 | -521 | -638 | -526 | -597 | -596 | -1.015 |
| EBITDA | 1.790 | 1.688 | 2.056 | 1.897 | 2.205 | 2.434 | 2.547 | 1.921 | 977 |
| Depreciation & amort. | -283 | -289 | -289 | -299 | -308 | -75 | -73 | -74 | -96 |
| EBIT | 1.507 | 1.399 | 1.768 | 1.597 | 1.898 | 2.360 | 2.474 | 1.848 | 881 |
| Net financials | -4 | 55 | -127 | 300 | 89 | 298 | -535 | 572 | 680 |
| Profit before tax | 1.504 | 1.455 | 1.641 | 1.897 | 1.986 | 2.657 | 1.938 | 2.420 | 1.562 |
| Tax | 351 | 323 | 365 | 430 | 439 | 590 | 467 | 534 | 342 |
| Net profit | 1.153 | 1.131 | 1.276 | 1.468 | 1.548 | 2.068 | 1.472 | 1.886 | 1.220 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.782 | 6.833 | 7.980 | 9.305 | 11.207 | 12.990 | 14.017 | 15.452 | 16.728 |
| Equity | 4.798 | 5.930 | 7.206 | 8.566 | 10.003 | 11.957 | 13.314 | 15.083 | 16.242 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 762 | 731 | 640 | 649 | 1.154 | 974 | 600 | 254 | 365 |
| Total debt | 762 | 731 | 640 | 649 | 1.154 | 974 | 600 | 254 | 365 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|