Riskpilot← Back to searchSign inGet full accessMermaid Music A/S
A/SActiveCVR 37698644Læssøesgade 14Sound recording and music publishing activities · NACE 5920Est. 20163 employees
Revenue 2025
DKK -16K
-97% vs 2024
EBITDA margin
4738.6%
+48% vs 2024
Equity ratio
-1315.3%
Financial strength
Net profit 2025
DKK -819K
+46% vs 2024
| Revenue | DKK -16K | -97% |
| EBITDA | DKK -769K | +48% |
| Net profit | DKK -819K | +46% |
| Total assets | DKK 655K | -5% |
| Equity | DKK -8,6M | -11% |
| Employees | 3 | — |
Legal name
Mermaid Music A/S
CVR number
37698644
Legal form
Aktieselskab
NACE code
5920 · Sound recording and music publishing activities
Founded
20. maj 2016
Share capital
DKK 1.100.000
Employees
3 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2025-09-30
Financial year
January – December
Signatory rights
Selskabet tegnes af et bestyrelsesmedlem i forening med en direktør eller af den samlede bestyrelse.
Company purpose
Selskabets formål er at indspille lydoptagelser og udgivelse af musik.
Address
Læssøesgade 14
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 168 | -954 | 388 | -572 | -16 |
| Staff expenses | -969 | -654 | -784 | -903 | -752 |
| EBITDA | -801 | -1.608 | -396 | -1.475 | -769 |
| Depreciation & amort. | -42 | -42 | -42 | -42 | -42 |
| EBIT | -843 | -1.649 | -437 | -1.517 | -810 |
| Net financials | -171 | -2 | 1 | 5 | -9 |
| Profit before tax | -1.013 | -1.651 | -437 | -1.511 | -819 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.013 | -1.651 | -437 | -1.511 | -819 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.641 | 997 | 2.007 | 690 | 655 |
| Equity | -4.194 | -5.845 | -6.282 | -7.793 | -8.613 |
| Long-term debt | 3.464 | 4.801 | 5.661 | 6.051 | 6.976 |
| Short-term debt | 2.371 | 2.041 | 2.628 | 2.432 | 2.291 |
| Total debt | 5.835 | 6.842 | 8.289 | 8.483 | 9.267 |
EBITDA margin
-76850400.0%
This company
15.8%
Market median
-486395037% vs market
20212025
Equity ratio
-1315.3%
This company
38.2%
Market median
-3543% vs market
20212025
Return on equity
-81924200.0%
This company
18.4%
Market median
-445240317% vs market
20212025
Net profit margin
-81924200.0%
This company
8.1%
Market median
-1011409977% vs market
20212025
Asset turnover
-0.02×
This company
1.12×
Market median
-102% vs market
20212025
Debt / equity
1.08×
This company
0.62×
Market median
-74% vs market
20212025
- Annual report 2025Filed via CVR / Virk · Period 2024-10-01 – 2025-09-30
- Annual report 2024Filed via CVR / Virk · Period 2023-10-01 – 2024-09-30
- Annual report 2023Filed via CVR / Virk · Period 2022-10-01 – 2023-09-30
- Annual report 2022Filed via CVR / Virk · Period 2021-10-01 – 2022-09-30
- Annual report 2021Filed via CVR / Virk · Period 2020-10-01 – 2021-09-30
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MC Management | Management | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2016 | |
| Board of Directors | 2016 | |
| Former (2) | ||
| Board of Directors | 2016 – 2024 | |
| Board of Directors | 2016 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2016 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
T.REX MUSIC KOMPLEMENTAR ApS
Mermaid Music A/S Board members of Mermaid Music A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Michael Christensen | Management | 0 companies |
| Jørgen Kristian Munk Levring | Board of Directors | 0 companies |
| Poul Bruun | Board of Directors | 0 companies |
| Daniel Herfort-Bruun | Board of Directors | 0 companies |
| Nikolaj Foss | Board of Directors | 0 companies |