| Revenue | DKK 2,3M | -4% |
| EBITDA | DKK 14,7M | +306% |
| Net profit | DKK 9,2M | +217% |
| Total assets | DKK 61,6M | +26% |
| Equity | DKK 9,4M | +24% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.439 | 6.839 | 3.923 | 2.311 | 2.169 | -2.640 | 3.276 | 2.367 | 2.275 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.072 | 5.864 | 3.923 | 911 | 2.169 | 1.010 | 15.275 | -7.162 | 14.719 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.072 | 5.864 | 3.923 | 911 | 2.169 | 1.010 | 15.275 | -7.162 | 14.719 |
| Net financials | -1.633 | -3.798 | -3.755 | -1.071 | -1.403 | -935 | 189 | -2.434 | -2.403 |
| Profit before tax | 2.439 | 2.066 | 168 | -159 | 766 | 75 | 15.464 | -9.595 | 12.316 |
| Tax | 756 | 455 | 37 | -35 | 168 | 17 | 3.402 | -1.757 | 3.113 |
| Net profit | 1.682 | 1.612 | 131 | -124 | 597 | 59 | 12.062 | -7.838 | 9.203 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 135.812 | 135.587 | 136.129 | 39.820 | 37.439 | 41.753 | 57.659 | 48.805 | 61.643 |
| Equity | 10.640 | 12.251 | 12.382 | 2.736 | 3.333 | 3.392 | 15.454 | 7.616 | 9.418 |
| Long-term debt | 76.690 | 82.621 | 75.048 | 23.644 | 23.211 | 22.327 | 31.795 | 27.600 | 32.822 |
| Short-term debt | 35.500 | 27.277 | 35.225 | 9.791 | 7.077 | 12.200 | 3.174 | 8.110 | 10.810 |
| Total debt | 112.190 | 109.898 | 110.273 | 33.435 | 30.287 | 34.527 | 34.968 | 35.710 | 43.632 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Founder | Founder | 2016 | — | — |
SM Management | Management | 2025 | — | — |
TC Founder | Founder | 2016 | — | — |
MS Management | Management | 2022 | — | — |
MP Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Denmark Mixed ApS | Company | 100.0% | 100.0% | 2022 |
Cramer & Boll Invest Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Stefan Boll Johansen | Founder | 0 companies |
| Sarah Maria Camilleri | Management | 0 companies |
| Thomas Cramer-Thygesen | Founder | 0 companies |
| Mette Seifert | Management | 0 companies |
| Matthew Peter Smith | Management | 0 companies |