| Revenue | DKK 10,2M | +58% |
| EBITDA | DKK 3,9M | +1199% |
| Net profit | DKK -6,3M | +34% |
| Total assets | DKK 98,6M | -3% |
| Equity | DKK 49M | -11% |
| Employees | 21 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -55 | 7.561 | 15.618 | 12.310 | 12.836 | 14.877 | 7.451 | 6.425 | 10.152 |
| Staff expenses | -0 | -3.272 | -5.014 | -5.192 | -4.885 | -5.536 | -6.568 | -6.128 | -6.286 |
| EBITDA | -55 | 4.290 | 10.604 | 7.118 | 7.951 | 9.341 | 884 | 298 | 3.867 |
| Depreciation & amort. | -0 | -3.094 | -6.220 | -6.523 | -6.672 | -6.672 | -7.021 | -8.995 | -8.998 |
| EBIT | -55 | 1.196 | 4.384 | 595 | 1.279 | 2.668 | -6.137 | -8.697 | -5.131 |
| Net financials | -1 | -149 | -1.204 | -1.207 | -888 | -970 | -830 | -860 | -1.140 |
| Profit before tax | -56 | 1.047 | 3.180 | -612 | 391 | 1.699 | -6.966 | -9.557 | -6.270 |
| Tax | 0 | 9 | 23 | 31 | 24 | 25 | 25 | 26 | 27 |
| Net profit | -56 | 1.038 | 3.157 | -642 | 367 | 1.674 | -6.992 | -9.583 | -6.297 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 66.125 | 124.927 | 128.462 | 123.155 | 119.092 | 112.542 | 110.032 | 101.648 | 98.632 |
| Equity | 444 | 67.299 | 70.456 | 69.813 | 70.180 | 71.854 | 64.862 | 55.279 | 48.982 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 65.681 | 57.628 | 58.006 | 53.341 | 48.912 | 40.689 | 45.170 | 46.368 | 49.650 |
| Total debt | 65.681 | 57.628 | 58.006 | 53.341 | 48.912 | 40.689 | 45.170 | 46.368 | 49.650 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Founder | 2016 | — | — | |
LC Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
FALCON SHIPPING A/S | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jacaranda Special Situations Sicav Plc. | Founder | 0 companies |
| Lene Christensen | Management | 0 companies |
| Pádraic Gearoid Ó Giolláin | Board of Directors | 0 companies |
| Bjørn Clausen | Chairman | 0 companies |
| Tom O’Brien | Board of Directors | 0 companies |
| Gerard Martin Purcell | Board of Directors | 0 companies |
| Claus Peter Groth Bruun | Board of Directors | 0 companies |
| Alastair Graham Hunter | Board of Directors | 0 companies |