| Revenue | DKK 2,4M | +16% |
| EBITDA | DKK 1M | +157% |
| Net profit | DKK 172K | +110% |
| Total assets | DKK 110,2M | +0% |
| Equity | DKK 37,4M | +0% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.470 | 2.529 | 3.526 | 2.739 | 2.748 | 2.616 | 2.532 | 2.039 | 2.371 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 22.036 | 7.950 | 3.526 | 5.590 | 2.897 | 4.490 | 5.954 | -1.815 | 1.034 |
| Depreciation & amort. | -14 | -117 | -118 | -78 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 22.022 | 7.833 | 3.409 | 5.512 | 2.897 | 4.490 | 5.954 | -1.815 | 1.034 |
| Net financials | -1.425 | -2.094 | -2.290 | -238 | -688 | -669 | -603 | -418 | -813 |
| Profit before tax | 20.597 | 5.739 | 1.119 | 5.274 | 2.210 | 3.821 | 5.351 | -2.233 | 221 |
| Tax | 4.532 | 1.149 | 246 | 1.160 | 486 | 841 | 1.177 | -491 | 49 |
| Net profit | 16.065 | 4.590 | 873 | 4.114 | 1.723 | 2.980 | 4.174 | -1.742 | 172 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 115.065 | 100.327 | 103.167 | 105.459 | 106.554 | 109.373 | 113.613 | 110.708 | 110.166 |
| Equity | 20.516 | 25.106 | 25.979 | 30.093 | 31.816 | 34.797 | 38.970 | 37.228 | 37.401 |
| Long-term debt | 67.719 | 67.312 | 67.989 | 66.709 | 66.069 | 65.431 | 64.793 | 64.428 | 63.993 |
| Short-term debt | 22.445 | 2.261 | 3.787 | 2.409 | 2.307 | 2.291 | 2.164 | 2.136 | 2.073 |
| Total debt | 90.164 | 69.573 | 71.776 | 69.118 | 68.376 | 67.722 | 66.957 | 66.564 | 66.066 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sandal Ejendomme ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Sandal | Management | 0 companies |