| Revenue | DKK -37K | +300% |
| EBITDA | DKK -38K | -305% |
| Net profit | DKK -39,3M | -151% |
| Total assets | DKK 124,9M | -40% |
| Equity | DKK 124,8M | -40% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Revenue | -18 | -6 | -4 | -4 | -9 | -37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -6 | -4 | -4 | -9 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -6 | -4 | -4 | -9 | -38 |
| Net financials | 11.899 | 28.392 | 22.365 | 44.104 | 77.562 | -39.255 |
| Profit before tax | 11.882 | 28.387 | 22.362 | 44.100 | 77.552 | -39.292 |
| Tax | -0 | -0 | -0 | -0 | -0 | -8 |
| Net profit | 11.882 | 28.387 | 22.362 | 44.100 | 77.552 | -39.284 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Total assets | 72.716 | 101.102 | 123.464 | 167.568 | 206.383 | 124.857 |
| Equity | 72.682 | 101.069 | 123.430 | 167.531 | 206.375 | 124.817 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 34 | 34 | 34 | 38 | 8 | 40 |
| Total debt | 34 | 34 | 34 | 38 | 8 | 40 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Management | Management | 2016 | — | — |
TM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M+ Invest ApS | Company | 50.0% | 50.0% | 2016 |
Rosengreen Horsens Holding ApS | Company | 25.0% | 25.0% | 2016 |
ROSENGREEN HORSENS HOLDING ApS | Company | 25.0% | 25.0% | 2016 |
ASG Hamlet Holding ApS | Company | 100.0% | 100.0% | 2021 |
METRO HOLDING ApS | Company | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Per Christian Hansen | Management | 0 companies |
| Torben Modvig | Chief Executive Officer | 0 companies |
| Peter Kjelgaard Rosengreen | Board of Directors | 0 companies |
| Johannes Vielberth | Chairman | 0 companies |
| David George Bannerman | Board of Directors | 0 companies |
| Michael Antitsch Mortensen | Chairman | 0 companies |