| Revenue | DKK 8K | — |
| EBITDA | DKK 8K | — |
| Net profit | DKK 6K | — |
| Total assets | DKK 25K | +35% |
| Equity | DKK -18K | +26% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24 | 72 | 73 | 38 | 42 | -275 | 0 | 0 | 0 | 8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5 | 47 | 26 | 3 | 14 | -275 | 196 | -0 | 0 | 8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5 | 47 | 26 | 3 | 14 | -275 | 196 | -0 | 0 | 8 |
| Net financials | -26 | -27 | -26 | -3 | -15 | -0 | -1 | 0 | 0 | 0 |
| Profit before tax | -21 | 20 | 0 | -0 | -1 | -276 | 195 | -0 | 0 | 8 |
| Tax | -5 | 5 | 0 | -0 | -0 | -61 | 43 | -0 | -0 | 2 |
| Net profit | -16 | 16 | 0 | -0 | -1 | -215 | 152 | -0 | 0 | 6 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.335 | 1.375 | 1.387 | 1.355 | 1.364 | 1.129 | 81 | 18 | 18 | 25 |
| Equity | 1 | 17 | 17 | 16 | 16 | -176 | -24 | -24 | -24 | -18 |
| Long-term debt | 1.300 | 1.300 | 1.300 | 1.300 | 1.300 | 1.200 | 0 | 0 | 0 | 0 |
| Short-term debt | 34 | 58 | 70 | 38 | 48 | 106 | 106 | 43 | 43 | 43 |
| Total debt | 1.334 | 1.358 | 1.370 | 1.338 | 1.348 | 1.306 | 106 | 43 | 43 | 43 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|