| Revenue | DKK -3,4M | +7% |
| EBITDA | DKK -5,5M | +10% |
| Net profit | DKK -6,5M | +28% |
| Total assets | DKK 97,3M | +13% |
| Equity | DKK -4,3M | -291% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -55 | -5 | -388 | -1.508 | 143 | -3.669 | -3.685 | -3.232 | -3.444 |
| Staff expenses | -0 | -204 | -50 | -1.000 | -704 | -1.316 | -2.041 | -2.951 | -2.104 |
| EBITDA | -55 | -209 | -438 | -2.508 | -561 | -4.985 | -5.726 | -6.183 | -5.548 |
| Depreciation & amort. | -0 | -0 | -6 | -23 | -23 | -23 | 24 | -23 | -23 |
| EBIT | -55 | -209 | -443 | -2.531 | -584 | -5.009 | -5.750 | -6.207 | -5.572 |
| Net financials | -256 | -920 | -1.185 | -1.458 | -1.583 | 1.535 | 2.064 | -2.825 | -1.281 |
| Profit before tax | -310 | -1.128 | -1.629 | -4.914 | -2.167 | -3.473 | -3.685 | -9.032 | -6.853 |
| Tax | -0 | -0 | -0 | -179 | -71 | -190 | -32 | -0 | -373 |
| Net profit | -310 | -1.128 | -1.629 | -4.736 | -2.096 | -3.283 | -3.653 | -9.032 | -6.480 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 367 | 2.647 | 16.185 | 28.348 | 29.845 | 41.157 | 78.343 | 86.306 | 97.350 |
| Equity | 350 | -178 | 1.133 | 397 | 301 | 1.143 | 8.690 | 2.229 | -4.251 |
| Long-term debt | 0 | 0 | 12.309 | 12.349 | 6.837 | 85 | 88 | 91 | 94 |
| Short-term debt | 17 | 2.825 | 2.744 | 15.602 | 22.707 | 39.929 | 69.565 | 83.986 | 101.507 |
| Total debt | 17 | 2.825 | 15.052 | 27.951 | 29.544 | 40.015 | 69.653 | 84.078 | 101.601 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2016 | — | — |
CH Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2023 | |
CHRISTENSEN IT HOLDING ApS | Company | 15.0% | 15.0% | 2019 |
| Individual | 10.0% | 10.0% | 2018 | |
CASHAL ApS | Company | 10.0% | 10.0% | 2025 |
RHP HOLDING ApS | Company | 5.0% | 5.0% | 2019 |
| Individual | 5.0% | 5.0% | 2018 | |
MALENE HALLUND HOLDING ApS | Company | 5.0% | 5.0% | 2016 |
Knowit Solutions A/S | Company | 15.0% | 15.0% | 2017 |
Async ApS | Company | 10.0% | 10.0% | 2016 |
| Individual | 5.0% | 5.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Hempel | Management | 0 companies |
| Casper Hallas | Chief Executive Officer | 0 companies |
| Jens Ommen | Board of Directors | 0 companies |
| Claus Jørgensen | Board of Directors | 0 companies |
| Stefan Schwærter | Board of Directors | 0 companies |
| Rene Hedegaard Petersen | Board of Directors | 0 companies |
| Stefan Agergård Hansen | Board of Directors | 0 companies |
| Dorte Hallager | Board of Directors | 0 companies |
| Kristoffer Ewald | Board of Directors | 0 companies |
| Lasse Christensen | Chairman | 0 companies |
| Jan Skelbæk | Board of Directors | 0 companies |