| Revenue | DKK 7,7M | +1% |
| EBITDA | DKK 5,2M | -1% |
| Net profit | DKK 3,4M | +0% |
| Total assets | DKK 37,1M | +13% |
| Equity | DKK 20,6M | +20% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.798 | 3.900 | 5.137 | 5.796 | 6.689 | 7.154 | 7.817 | 7.631 | 7.705 |
| Staff expenses | -988 | -1.677 | -1.616 | -1.518 | -1.522 | -1.705 | -2.140 | -2.345 | -2.457 |
| EBITDA | 2.809 | 2.223 | 3.521 | 4.278 | 5.167 | 5.448 | 5.678 | 5.286 | 5.247 |
| Depreciation & amort. | -240 | -240 | -240 | -242 | -252 | -279 | -302 | -302 | -300 |
| EBIT | 2.569 | 1.983 | 3.281 | 4.037 | 4.914 | 5.169 | 5.376 | 4.984 | 4.947 |
| Net financials | 0 | -6 | -49 | -71 | 41 | 9 | -166 | -618 | -585 |
| Profit before tax | 2.497 | 1.977 | 3.232 | 3.965 | 4.955 | 5.178 | 5.210 | 4.366 | 4.362 |
| Tax | 561 | 435 | 711 | 875 | 1.090 | 1.140 | 1.146 | 966 | 960 |
| Net profit | 1.936 | 1.541 | 2.521 | 3.090 | 3.865 | 4.039 | 4.063 | 3.400 | 3.402 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.134 | 15.447 | 16.680 | 20.027 | 22.488 | 23.821 | 28.313 | 32.769 | 37.121 |
| Equity | 9.343 | 8.984 | 11.505 | 14.595 | 18.460 | 17.499 | 16.562 | 17.212 | 20.613 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.768 | 6.422 | 5.110 | 5.332 | 3.900 | 6.166 | 11.572 | 15.435 | 16.441 |
| Total debt | 3.768 | 6.422 | 5.110 | 5.332 | 3.900 | 6.166 | 11.572 | 15.435 | 16.441 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TP Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TEME Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Peder Leervad Pedersen | Management | 0 companies |