| Revenue | DKK 2,6M | +1% |
| EBITDA | DKK 869K | -14% |
| Net profit | DKK 567K | -15% |
| Total assets | DKK 3M | +3% |
| Equity | DKK 1,8M | -2% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 840 | 2.292 | 2.094 | 2.031 | 2.235 | 2.682 | 2.642 | 2.536 | 2.571 |
| Staff expenses | -644 | -1.362 | -1.412 | -1.483 | -1.484 | -1.550 | -1.471 | -1.499 | -1.701 |
| EBITDA | 196 | 930 | 682 | 549 | 751 | 1.132 | 1.170 | 1.008 | 869 |
| Depreciation & amort. | -54 | -167 | -182 | -183 | -183 | -177 | -172 | -166 | -140 |
| EBIT | 142 | 763 | 500 | 366 | 568 | 955 | 998 | 843 | 729 |
| Net financials | -19 | -71 | -73 | -12 | 1 | 17 | 12 | 14 | -2 |
| Profit before tax | 123 | 691 | 427 | 354 | 569 | 972 | 1.011 | 856 | 727 |
| Tax | 29 | 154 | 95 | 78 | 124 | 215 | 222 | 189 | 160 |
| Net profit | 94 | 537 | 332 | 276 | 444 | 757 | 789 | 667 | 567 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.830 | 3.246 | 3.170 | 2.854 | 3.496 | 3.384 | 2.802 | 2.870 | 2.954 |
| Equity | 694 | 1.231 | 1.563 | 1.838 | 1.983 | 1.840 | 1.878 | 1.796 | 1.763 |
| Long-term debt | 0 | 0 | 0 | 57 | 124 | 72 | 0 | 0 | 0 |
| Short-term debt | 2.107 | 1.908 | 1.462 | 779 | 1.178 | 1.267 | 722 | 910 | 1.056 |
| Total debt | 2.107 | 1.908 | 1.462 | 836 | 1.302 | 1.338 | 722 | 910 | 1.056 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dacapo Optik Holding ApS | Company | 66.7% | 66.7% | 2016 |
NYGÅRD HOLDING SKJERN ApS | Company | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Pernille Linnéa Nygård | Management | 0 companies |
| Ulrik Gervin Thrane | Board of Directors | 0 companies |
| Claus Henrik Honore | Board of Directors | 0 companies |