| Revenue | DKK 1,7M | +45% |
| EBITDA | DKK 1,5M | +54% |
| Net profit | DKK 694K | +13563% |
| Total assets | DKK 50,5M | +1% |
| Equity | DKK 11,6M | +6% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.547 | 2.245 | 1.187 | 1.124 | 1.396 | 1.724 | 1.429 | 1.617 | 1.149 | 1.666 |
| Staff expenses | -20 | -0 | -0 | -50 | -220 | -163 | -116 | -140 | -162 | -168 |
| EBITDA | 1.330 | 11.837 | 1.603 | 1.104 | 2.310 | 10.012 | -2.444 | -5.594 | 973 | 1.498 |
| Depreciation & amort. | -0 | -30 | -70 | -70 | -81 | -96 | -66 | -96 | -96 | -99 |
| EBIT | 1.330 | 11.807 | 1.533 | 1.034 | 2.229 | 9.916 | -2.510 | -5.690 | 878 | 1.399 |
| Net financials | -1.082 | -771 | -722 | -812 | -1.155 | -873 | -616 | -721 | -884 | -1.049 |
| Profit before tax | 247 | 11.036 | 811 | 222 | 1.074 | 9.043 | -3.126 | -6.411 | -6 | 904 |
| Tax | 57 | 2.437 | 234 | 110 | 331 | 2.094 | -686 | -1.410 | -1 | 209 |
| Net profit | 190 | 8.599 | 578 | 112 | 744 | 6.950 | -2.439 | -5.001 | -5 | 694 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 37.740 | 43.927 | 44.323 | 44.415 | 52.705 | 60.963 | 57.189 | 50.252 | 49.985 | 50.547 |
| Equity | 635 | 9.479 | 10.300 | 10.684 | 11.710 | 18.785 | 16.071 | 11.013 | 10.946 | 11.573 |
| Long-term debt | 36.245 | 31.117 | 30.548 | 19.407 | 37.017 | 36.317 | 35.995 | 35.643 | 35.342 | 35.081 |
| Short-term debt | 410 | 637 | 665 | 11.487 | 853 | 845 | 899 | 852 | 953 | 962 |
| Total debt | 36.655 | 31.754 | 31.213 | 30.894 | 37.870 | 37.162 | 36.894 | 36.495 | 36.295 | 36.044 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|